Jindal Saw Financials
NSE: JINDALSAW | BSE: 500378
₹305.30
As on 04-Sep-2026 15:58IST
Market cap
₹19,524 Cr
Revenue (TTM)
₹18,263 Cr
P/E Ratio
29.9
P/B Ratio
1.5
Div. Yield
0.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
18,262.80
|
17,895.17
|
20,828.89
|
20,957.69
|
17,868.07
|
13,298.42
|
|||||
|
Total Income
|
18,359.89
|
18,039.85
|
21,038.99
|
21,270.17
|
18,121.15
|
13,497.61
|
|||||
|
Total Expenditure
|
16,321.47
|
15,733.43
|
17,490.79
|
17,781.01
|
16,263.86
|
11,943.03
|
|||||
|
EBITDA
|
1,941.33
|
2,161.73
|
3,338.11
|
3,176.68
|
1,604.21
|
1,355.39
|
|||||
|
Depreciation
|
640.86
|
630.49
|
602.06
|
567.99
|
470.33
|
472.99
|
|||||
|
EBIT
|
1,300.47
|
1,531.24
|
2,736.05
|
2,608.70
|
1,133.88
|
882.41
|
|||||
|
Interest
|
556.85
|
619.56
|
623.45
|
704.69
|
641.97
|
460.12
|
|||||
|
Other Income
|
97.09
|
144.69
|
210.09
|
312.48
|
253.08
|
199.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-25.04
|
--
|
|||||
|
Profit before Tax
|
840.71
|
1,075.71
|
2,348.97
|
2,215.67
|
719.49
|
621.47
|
|||||
|
Provision for Tax
|
243.63
|
150.38
|
890.92
|
622.80
|
267.70
|
245.58
|
|||||
|
Profit after Tax
|
597.08
|
925.33
|
1,458.05
|
1,592.88
|
451.79
|
375.89
|
|||||
|
Minority Interest
|
52.84
|
48.03
|
280.32
|
84.16
|
192.16
|
35.86
|
|||||
|
Share of Associate
|
3.57
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
653.49
|
973.35
|
1,738.37
|
1,677.03
|
643.95
|
411.75
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,574.24
|
12,574.24
|
11,410.96
|
10,093.33
|
7,920.92
|
7,364.18
|
|||||
|
Minority Interest
|
52.84
|
-291.53
|
-456.88
|
-726.18
|
-642.01
|
-515.04
|
|||||
|
Non-Current Liabilities
|
3,215.81
|
3,101.53
|
2,727.91
|
2,985.96
|
2,637.30
|
2,455.24
|
|||||
|
Current Liabilities
|
6,187.68
|
6,187.67
|
6,983.29
|
8,325.60
|
7,966.63
|
7,138.84
|
|||||
|
Total Liabilities
|
21,686.20
|
21,571.92
|
20,665.28
|
20,678.71
|
17,882.83
|
16,443.22
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
10,512.89
|
11,599.36
|
10,559.87
|
10,374.95
|
8,979.45
|
9,176.11
|
|||||
|
Current Assets
|
9,972.57
|
9,972.56
|
10,105.41
|
10,303.76
|
8,903.39
|
7,267.11
|
|||||
|
Total Assets
|
21,686.20
|
21,571.92
|
20,665.28
|
20,678.71
|
17,882.83
|
16,443.22
|
|||||
|
Total Debt*
|
--
|
4,040.05
|
4,645.76
|
5,586.54
|
4,782.21
|
5,787.21
|
|||||
|
Net Current Assets
|
3,784.89
|
3,784.89
|
3,122.12
|
1,978.16
|
936.76
|
128.27
|
|||||
|
Contingent Liabilities
|
--
|
3,314.98
|
4,235.84
|
4,313.73
|
3,232.68
|
2,475.19
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,771.39
|
2,335.16
|
2,592.90
|
1,615.84
|
73.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-955.39
|
-898.80
|
-1,917.36
|
-70.65
|
-191.31
|
|||||
|
Cash from Financing Activities
|
--
|
-1,073.28
|
-1,523.56
|
-12.39
|
-1,966.45
|
61.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-257.28
|
-87.20
|
663.15
|
-421.26
|
-56.83
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
10.22
|
15.22
|
27.18
|
26.22
|
10.07
|
6.44
|
|||||
|
Cash EPS (₹)
|
10.22
|
24.33
|
32.21
|
33.79
|
14.42
|
13.27
|
|||||
|
Adjusted Book Value (₹)
|
197.73
|
196.22
|
177.89
|
156.91
|
123.86
|
115.15
|
|||||
|
Dividend per Share (₹)
|
0.66
|
2.00
|
2.00
|
2.00
|
1.50
|
1.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
27.70
|
36.51
|
81.09
|
50.53
|
2.30
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
4.15
|
5.64
|
23.90
|
20.54
|
-26.22
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.38
|
18.73
|
20.58
|
10.53
|
8.58
|
|||||
|
ROE (%)
|
5.30
|
7.74
|
13.62
|
17.74
|
5.91
|
5.24
|
|||||
|
ROA (%)
|
2.81
|
4.38
|
7.05
|
8.26
|
2.63
|
2.33
|
|||||
|
EBIT Margin (%)
|
7.12
|
8.56
|
13.14
|
12.45
|
6.35
|
6.64
|
|||||
|
Net Margin (%)
|
3.25
|
5.13
|
6.93
|
7.49
|
2.49
|
2.78
|
|||||
|
Cash Profit Margin (%)
|
--
|
8.69
|
9.89
|
10.31
|
5.16
|
6.38
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.57
|
-14.08
|
-0.61
|
17.29
|
34.36
|
24.71
|
|||||
|
EBIT Growth (%)
|
-50.97
|
-44.03
|
4.88
|
130.07
|
28.50
|
21.53
|
|||||
|
Net Profit Growth (%)
|
-62.04
|
-36.54
|
-8.46
|
252.57
|
20.19
|
14.69
|
|||||
|
EPS Growth (%)
|
-55.59
|
-44.01
|
3.66
|
160.43
|
56.39
|
29.14
|
|||||
|
Book Value Growth (%)
|
--
|
10.30
|
13.37
|
26.69
|
7.56
|
5.46
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
29.88
|
12.04
|
9.94
|
4.12
|
7.23
|
6.99
|
|||||
|
Price / Book Value
|
1.54
|
0.93
|
1.52
|
1.38
|
0.59
|
0.39
|
|||||
|
Dividend Yield (%)
|
0.66
|
1.09
|
0.74
|
0.93
|
2.06
|
2.22
|
|||||
|
EV/EBITDA
|
11.29
|
6.60
|
5.96
|
5.30
|
4.97
|
5.14
|
|||||
|
Close Price (₹)
|
261.49
|
183.12
|
270.09
|
216.35
|
72.95
|
45.05
|
|||||
|
High Price (₹)
|
269.91
|
277.95
|
383.85
|
279.23
|
89.83
|
73.83
|
|||||
|
Low Price (₹)
|
153.00
|
153.00
|
217.65
|
71.10
|
37.53
|
35.30
|
|||||
|
Market Cap (₹ Cr)
|
19,524.19
|
11,719.54
|
17,273.40
|
13,817.41
|
4,654.63
|
2,879.11
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.32
|
0.41
|
0.56
|
0.60
|
0.79
|
|||||
|
Short term debt to equity ratio
|
--
|
0.20
|
0.23
|
0.28
|
0.32
|
0.47
|
|||||
|
Current Ratio
|
1.61
|
1.61
|
1.45
|
1.24
|
1.12
|
1.02
|
|||||
|
Quick Ratio
|
0.76
|
0.76
|
0.74
|
0.65
|
0.60
|
0.49
|
|||||
|
Interest Coverage
|
2.51
|
2.74
|
4.77
|
4.14
|
2.12
|
2.35
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.94
|
17.29
|
17.11
|
16.55
|
19.94
|
13.58
|
|||||
|
Asset Turnover
|
0.86
|
0.85
|
1.01
|
1.09
|
1.04
|
0.82
|
|||||
|
Receivable days
|
--
|
67.89
|
61.63
|
61.24
|
54.83
|
53.95
|
|||||
|
Inventory Days
|
--
|
103.90
|
86.00
|
78.37
|
80.28
|
91.59
|
|||||
|
Payable days
|
--
|
61.16
|
51.19
|
62.82
|
74.10
|
80.30
|
|||||
|
Cash Conversion Cycle
|
--
|
110.63
|
96.44
|
76.79
|
61.02
|
65.24
|