Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.06
|
0.11
|
0.09
|
0.09
|
0.07
|
0.05
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Total Income
|
0.06
|
0.11
|
0.09
|
0.09
|
0.07
|
0.05
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.06
|
0.12
|
0.07
|
0.07
|
0.06
|
0.04
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
0.00
|
0.02
|
0.02
|
0.01
|
0.01
|
|||||
|
Taxes
|
--
|
--
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
0.00
|
0.00
|
0.02
|
0.01
|
0.00
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
0.00
|
0.02
|
0.01
|
0.00
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.56
|
15.56
|
15.57
|
15.55
|
3.58
|
3.58
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
|||||
|
Current Liabilities
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.06
|
|||||
|
Total Liabilities
|
15.62
|
15.62
|
15.63
|
15.62
|
3.65
|
3.70
|
Cashflow (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.04
|
-0.04
|
-11.78
|
-0.04
|
0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.00
|
11.95
|
0.25
|
-0.03
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
-0.04
|
0.17
|
0.20
|
0.00
|
Financials Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
2.63
|
2.63
|
2.63
|
1.80
|
1.80
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.01
|
-1.99
|
-0.02
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.01
|
-1.99
|
-0.02
|
0.01
|
Profitability Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.03
|
0.15
|
0.20
|
0.18
|
0.26
|
|||||
|
ROE (%)
|
--
|
-0.03
|
0.10
|
0.14
|
0.13
|
0.17
|
|||||
|
ROA (%)
|
0.01
|
-0.03
|
0.10
|
0.13
|
0.12
|
0.17
|
|||||
|
EBIT Margin (%)
|
3.28
|
-4.13
|
25.64
|
20.34
|
8.90
|
17.93
|
|||||
|
Net Margin (%)
|
3.28
|
-4.26
|
17.73
|
14.01
|
6.59
|
12.23
|
|||||
|
Cash Profit Margin (%)
|
--
|
-4.26
|
17.78
|
14.09
|
6.73
|
12.43
|
Growth Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
21.20
|
-0.74
|
35.74
|
33.83
|
-56.37
|
|||||
|
EBIT Growth (%)
|
112.50
|
-119.53
|
25.13
|
210.15
|
-33.57
|
-10.83
|
|||||
|
Net Profit Growth (%)
|
108.70
|
-129.13
|
25.35
|
186.60
|
-27.67
|
49.96
|
|||||
|
EPS Growth (%)
|
107.69
|
-129.63
|
23.58
|
-5.01
|
-26.47
|
48.96
|
|||||
|
Book Value Growth (%)
|
--
|
-0.03
|
0.10
|
334.21
|
0.13
|
0.17
|
Valuation Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
4,518.52
|
4,311.72
|
843.48
|
693.72
|
|||||
|
Price / Book Value
|
0.56
|
0.56
|
4.63
|
3.58
|
1.08
|
1.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4,215.78
|
-1,843.41
|
3,061.43
|
2,918.74
|
549.06
|
461.24
|
|||||
|
Close Price (₹)
|
--
|
1.47
|
12.20
|
9.42
|
1.94
|
2.17
|
|||||
|
High Price (₹)
|
--
|
16.70
|
45.00
|
10.25
|
2.90
|
5.41
|
|||||
|
Low Price (₹)
|
--
|
1.47
|
6.49
|
1.85
|
1.19
|
1.72
|
|||||
|
Market Cap (₹ Cr)
|
8.69
|
8.69
|
72.13
|
55.69
|
3.86
|
4.32
|
Solvency Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1,756.33
|
1,873.22
|
1,881.17
|
1,291.34
|
34.81
|
4.12
|
|||||
|
Quick Ratio
|
1,756.33
|
1,873.22
|
1,881.17
|
1,291.34
|
34.81
|
4.12
|
|||||
|
Interest Coverage
|
--
|
-32.17
|
90.90
|
83.49
|
57.62
|
56.72
|