Jayant Mercantile Peer Comparison

BSE: 512129

₹1.47

₹-0.07 (-4.55%)

As on 03-Mar-2015IST

Market cap

₹9 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Jayant Mercantile	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	9	2,966	1,903	1,468	672
Revenue (₹ Cr)	0	567	0	17	2
Net Profit (₹ Cr)	--	129.39	0.11	8.06	-0.96
Net Margin (%)	3.28	19.63	38.46	20.50	-48.98
RoE (%)	--	6.37	-0.01	0.72	--
Price to Earnings	--	22.96	--	161.94	--
Price-To-Book	0.56	1.38	2.24	1.37	1,029.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Jayant Mercantile	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Income	0.11	36.67	0.33	16.97	--
Other Income	--	0.41	0.01	5.70	--
Total Income	0.11	37.08	0.34	22.67	--
Interest Expense	0.00	17.96	0.00	0.03	--
PBT & Exceptional Items	0.00	-2.32	0.05	8.70	--
Operating Expenses	0.12	20.92	0.29	11.47	--
Exceptional Income/Expenses	--	-0.03	-0.20	--	--
Profit before Tax	0.00	-2.35	-0.15	8.70	--
Taxes	0.01	-0.05	0.02	2.28	--
Profit after Tax	0.00	-2.30	-0.17	6.42	--
Minority Interest	--	4.20	--	0.48	--
Share of Associate	--	0.01	--	3.33	--
Consolidated Profit	0.00	-2.25	-0.17	9.70	--

Liabilities (₹ Cr)

	Jayant Mercantile	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	15.56	175.48	4.24	507.55	--
Minority Interest	--	4.20	--	0.48	--
Non-Current Liabilities	0.06	54.22	2.80	15.63	--
Current Liabilities	0.01	171.33	0.07	5.10	--
Total Liabilities	15.62	406.22	7.11	528.76	--

Assets (₹ Cr)

	Jayant Mercantile	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	5.09	368.77	6.91	437.93	--
Current Assets	10.54	36.47	0.20	90.83	--
Total Assets	15.62	406.22	7.11	528.76	--
Contingent Liabilities	--	36.98	--	--	--

Cashflow (₹ Cr)

	Jayant Mercantile	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	-0.04	9.23	-0.20	6.13	--
Cash Flow from Investing Activities	--	-15.56	3.49	-3.42	--
Cash from Financing Activities	0.00	5.54	-3.24	-2.28	--
Net Cash Inflow / Outflow	-0.04	-0.80	0.05	0.43	--

Ratios

Profitability Ratios

	Jayant Mercantile	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	-0.03	5.29	-1.70	1.83	--
ROE (%)	-0.03	-1.33	-3.85	1.35	--
ROA (%)	-0.03	-0.58	-1.89	1.29	--
EBIT Margin (%)	-4.13	44.06	17.10	66.02	--
Net Margin (%)	-4.26	-6.20	-48.75	28.30	--
Cash Profit Margin (%)	-4.26	-4.82	-50.70	52.37	--

Growth Ratios

	Jayant Mercantile	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	21.20	28.75	54.01	-5.60	--
EBIT Growth (%)	-119.50	49.22	-4.40	-49.75	--
Net Profit Growth (%)	-129.13	46.81	-457.24	-62.50	--
EPS Growth (%)	-129.63	47.08	-457.21	-40.43	--
Book Value Growth (%)	-0.03	-1.44	-3.77	13.06	--

Valuation Ratios

	Jayant Mercantile	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	0.00	0.00	0.00	46.18	--
Price / Book Value	0.56	1.88	0.11	0.89	--
Dividend Yield (%)	0.00	0.00	0.00	0.43	--
EV/EBITDA	-1,843.41	27.99	55.23	39.79	--
Market Cap (₹ Cr)	8.69	322.36	0.49	447.91	--

Solvency Ratios

	Jayant Mercantile	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.00	0.72	0.66	0.00	--
Short term debt to equity ratio	--	0.57	--	--	--
Current Ratio	1,873.22	0.21	3.14	17.80	--
Quick Ratio	1,873.22	0.05	3.14	17.80	--
Interest Coverage	-32.17	0.87	-122.70	271.97	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly