Jayant Agro-Org Financials
NSE: JAYAGROGN | BSE: 524330
₹244.00
As on 08-Sep-2026 13:19IST
Market cap
₹720 Cr
Revenue (TTM)
₹2,530 Cr
P/E Ratio
13.3
P/B Ratio
1.1
Div. Yield
1.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,530.17
|
2,405.74
|
2,528.15
|
2,150.04
|
2,771.61
|
2,589.34
|
|||||
|
Total Income
|
2,533.78
|
2,409.99
|
2,529.83
|
2,151.38
|
2,773.35
|
2,590.73
|
|||||
|
Total Expenditure
|
2,417.72
|
2,301.92
|
2,419.37
|
2,052.96
|
2,674.45
|
2,437.39
|
|||||
|
EBITDA
|
112.45
|
103.81
|
108.79
|
97.08
|
97.16
|
151.96
|
|||||
|
Depreciation
|
22.18
|
21.66
|
19.41
|
15.89
|
15.39
|
13.65
|
|||||
|
EBIT
|
90.26
|
82.15
|
89.37
|
81.19
|
81.78
|
138.31
|
|||||
|
Interest
|
17.01
|
15.38
|
18.92
|
9.48
|
13.34
|
15.71
|
|||||
|
Other Income
|
3.61
|
4.26
|
1.67
|
1.34
|
1.73
|
1.38
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
76.87
|
71.03
|
72.13
|
73.58
|
70.71
|
124.28
|
|||||
|
Provision for Tax
|
20.96
|
19.37
|
18.78
|
19.50
|
18.84
|
31.89
|
|||||
|
Profit after Tax
|
55.91
|
51.66
|
53.35
|
54.08
|
51.87
|
92.39
|
|||||
|
Minority Interest
|
-0.11
|
0.24
|
1.10
|
-2.74
|
-2.52
|
-3.81
|
|||||
|
Share of Associate
|
-1.47
|
-1.49
|
0.47
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
54.33
|
50.41
|
54.91
|
51.34
|
49.35
|
88.58
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
610.07
|
610.07
|
576.87
|
542.01
|
507.31
|
466.37
|
|||||
|
Minority Interest
|
-0.11
|
31.71
|
32.60
|
33.39
|
30.89
|
28.34
|
|||||
|
Non-Current Liabilities
|
40.48
|
58.87
|
64.57
|
46.81
|
47.81
|
36.37
|
|||||
|
Current Liabilities
|
300.01
|
300.01
|
214.86
|
251.27
|
182.64
|
253.81
|
|||||
|
Total Liabilities
|
982.27
|
1,000.65
|
888.90
|
873.48
|
768.65
|
784.90
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
344.59
|
378.81
|
372.36
|
342.02
|
300.40
|
270.54
|
|||||
|
Current Assets
|
621.84
|
621.84
|
516.53
|
531.46
|
468.25
|
514.35
|
|||||
|
Total Assets
|
982.27
|
1,000.65
|
888.90
|
873.48
|
768.65
|
784.90
|
|||||
|
Total Debt*
|
--
|
126.62
|
105.92
|
154.63
|
91.43
|
146.95
|
|||||
|
Net Current Assets
|
321.84
|
321.83
|
301.67
|
280.20
|
285.61
|
260.54
|
|||||
|
Contingent Liabilities
|
--
|
487.12
|
423.50
|
526.00
|
431.93
|
490.08
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
43.54
|
118.48
|
15.78
|
114.84
|
65.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-33.76
|
-28.19
|
-53.16
|
-40.70
|
-17.46
|
|||||
|
Cash from Financing Activities
|
--
|
-5.51
|
-93.00
|
35.59
|
-80.70
|
-35.31
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.27
|
-2.71
|
-1.79
|
-6.56
|
12.24
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
18.11
|
16.80
|
18.30
|
17.11
|
16.45
|
29.53
|
|||||
|
Cash EPS (₹)
|
18.11
|
24.44
|
24.25
|
23.32
|
22.42
|
35.35
|
|||||
|
Adjusted Book Value (₹)
|
210.20
|
203.36
|
192.29
|
180.67
|
169.10
|
155.46
|
|||||
|
Dividend per Share (₹)
|
1.54
|
3.50
|
2.50
|
7.50
|
5.00
|
3.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
14.51
|
39.49
|
5.26
|
38.28
|
21.67
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.94
|
23.33
|
-15.78
|
20.67
|
9.89
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.17
|
13.20
|
12.82
|
13.87
|
24.21
|
|||||
|
ROE (%)
|
9.06
|
8.70
|
9.54
|
10.31
|
10.65
|
21.81
|
|||||
|
ROA (%)
|
6.04
|
5.47
|
6.05
|
6.59
|
6.68
|
12.63
|
|||||
|
EBIT Margin (%)
|
3.57
|
3.41
|
3.54
|
3.78
|
2.95
|
5.34
|
|||||
|
Net Margin (%)
|
2.21
|
2.14
|
2.11
|
2.51
|
1.87
|
3.57
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.05
|
2.88
|
3.25
|
2.43
|
4.10
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.86
|
-4.84
|
17.59
|
-22.43
|
7.04
|
58.00
|
|||||
|
EBIT Growth (%)
|
2.33
|
-8.08
|
10.07
|
-0.71
|
-40.87
|
65.42
|
|||||
|
Net Profit Growth (%)
|
-2.14
|
-3.17
|
-1.35
|
4.26
|
-43.86
|
76.79
|
|||||
|
EPS Growth (%)
|
-2.14
|
-8.20
|
6.95
|
4.05
|
-44.29
|
84.57
|
|||||
|
Book Value Growth (%)
|
--
|
5.76
|
6.43
|
6.84
|
8.78
|
22.51
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.26
|
8.95
|
11.61
|
12.74
|
8.95
|
8.41
|
|||||
|
Price / Book Value
|
1.14
|
0.74
|
1.10
|
1.21
|
0.87
|
1.60
|
|||||
|
Dividend Yield (%)
|
1.46
|
2.33
|
1.18
|
3.44
|
3.40
|
1.21
|
|||||
|
EV/EBITDA
|
7.19
|
5.23
|
6.65
|
8.11
|
5.26
|
5.69
|
|||||
|
Close Price (₹)
|
203.95
|
149.77
|
213.18
|
215.05
|
146.75
|
248.50
|
|||||
|
High Price (₹)
|
290.00
|
290.00
|
356.70
|
291.60
|
310.90
|
323.80
|
|||||
|
Low Price (₹)
|
147.26
|
147.26
|
210.05
|
140.90
|
140.90
|
125.50
|
|||||
|
Market Cap (₹ Cr)
|
720.15
|
451.32
|
637.35
|
654.04
|
441.52
|
745.20
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.21
|
0.18
|
0.29
|
0.18
|
0.32
|
|||||
|
Short term debt to equity ratio
|
--
|
0.19
|
0.17
|
0.26
|
0.15
|
0.30
|
|||||
|
Current Ratio
|
2.07
|
2.07
|
2.40
|
2.12
|
2.56
|
2.03
|
|||||
|
Quick Ratio
|
1.18
|
1.19
|
1.35
|
1.00
|
1.15
|
0.80
|
|||||
|
Interest Coverage
|
5.52
|
5.62
|
4.81
|
8.76
|
6.30
|
8.91
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.86
|
12.48
|
9.68
|
9.18
|
5.60
|
5.59
|
|||||
|
Asset Turnover
|
2.73
|
2.55
|
2.87
|
2.62
|
3.57
|
3.54
|
|||||
|
Receivable days
|
--
|
41.31
|
31.90
|
29.92
|
19.74
|
21.29
|
|||||
|
Inventory Days
|
--
|
37.33
|
36.55
|
45.66
|
37.47
|
37.17
|
|||||
|
Payable days
|
--
|
21.78
|
16.41
|
18.05
|
14.24
|
13.69
|
|||||
|
Cash Conversion Cycle
|
--
|
56.87
|
52.04
|
57.53
|
42.97
|
44.77
|