Jayant Agro-Org Peer Comparison
NSE: JAYAGROGN | BSE: 524330
₹223.14
As on 28-Aug-2026IST
Market cap
₹667 Cr
Revenue (TTM)
₹2,530 Cr
P/E Ratio
12.3
P/B Ratio
1.1
Div. Yield
1.6 %
| Jayant Agro-Org | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
667 | 24,047 | 22,521 | 19,602 | 16,799 |
Revenue (₹ Cr) |
2,530 | 8,575 | 1,224 | 9,013 | 2,258 |
Net Profit (₹ Cr) |
55.91 | 783.41 | 235.19 | 531.00 | 387.86 |
Net Margin (%) |
2.21 | 9.08 | 18.79 | 5.88 | 16.65 |
RoE (%) |
9.06 | 13.96 | 10.03 | 8.95 | 15.03 |
Price to Earnings |
12.28 | 30.70 | 95.76 | 36.91 | 43.31 |
Price-To-Book |
1.06 | 3.89 | 8.95 | 3.22 | 6.02 |
Income Statement (₹ Cr)
| Jayant Agro-Org | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,405.74 | 7,887.07 | 1,160.14 | 8,286.10 | 2,109.36 |
|
Total Income
|
2,409.99 | 7,946.94 | 1,181.07 | 8,347.25 | 2,163.76 |
|
Total Expenditure
|
2,301.92 | 6,903.20 | 796.51 | 7,174.82 | 1,668.27 |
|
EBITDA
|
103.81 | 983.87 | 363.64 | -- | 441.09 |
|
Depreciation
|
21.66 | 224.64 | 66.42 | 474.14 | 41.23 |
|
EBIT
|
82.15 | 759.23 | 297.22 | -- | 399.86 |
|
Interest
|
15.38 | 49.17 | 18.09 | 339.93 | 8.78 |
|
Other Income
|
4.26 | 59.87 | 20.93 | 61.15 | 54.40 |
|
Exceptional Items
|
-- | -12.84 | -8.98 | 6.47 | -- |
|
Profit before Tax
|
71.03 | 757.09 | 291.09 | 364.83 | 445.48 |
|
Provision for Tax
|
19.37 | 206.43 | 71.62 | -54.35 | 114.26 |
|
Profit after Tax
|
51.66 | 550.66 | 219.46 | 419.18 | 331.22 |
Liabilities (₹ Cr)
| Jayant Agro-Org | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
610.07 | 5,836.83 | 2,455.89 | 5,955.17 | 2,371.79 |
|
Minority Interest
|
31.71 | 32.45 | -- | 0.10 | -- |
|
Non-Current Liabilities
|
58.87 | 1,505.33 | 88.20 | 2,001.28 | 63.11 |
|
Current Liabilities
|
300.01 | 1,278.74 | 657.34 | 5,039.27 | 247.09 |
|
Total Liabilities
|
1,000.65 | 8,653.35 | 3,201.43 | -- | 2,681.99 |
Assets (₹ Cr)
| Jayant Agro-Org | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
378.81 | 5,583.97 | 2,029.95 | 8,808.49 | 1,624.71 |
|
Current Assets
|
621.84 | 3,069.38 | 1,171.47 | 4,187.33 | 1,053.12 |
|
Total Assets
|
1,000.65 | 8,653.35 | 3,201.43 | -- | 2,681.99 |
|
Total Debt*
|
126.62 | 1,527.82 | 441.66 | 4,921.00 | 15.21 |
|
Net Current Assets
|
321.83 | 1,790.64 | 514.14 | -851.94 | 806.03 |
|
Contingent Liabilities
|
487.12 | 0.53 | 18.84 | 603.03 | 108.28 |
Cashflow (₹ Cr)
| Jayant Agro-Org | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
43.54 | 538.95 | 142.38 | 780.80 | 329.72 |
|
Cash Flow from Investing Activities
|
-33.76 | -668.65 | -619.38 | -1,142.10 | -274.50 |
|
Cash from Financing Activities
|
-5.51 | 193.35 | 243.86 | 744.64 | -52.05 |
|
Net Cash Inflow / Outflow
|
4.27 | 63.65 | -233.14 | 383.34 | 3.17 |
Ratios
Profitability Ratios
| Jayant Agro-Org | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.17 | 11.58 | 11.65 | 6.95 | 20.41 |
|
ROE (%)
|
8.70 | 9.81 | 9.40 | 7.27 | 15.00 |
|
ROA (%)
|
5.47 | 6.73 | 7.51 | 3.51 | 13.23 |
|
EBIT Margin (%)
|
4.49 | 13.23 | 33.15 | 14.15 | 23.49 |
|
Net Margin (%)
|
2.14 | 6.93 | 18.58 | 5.02 | 15.31 |
|
Cash Profit Margin (%)
|
3.05 | 9.76 | 24.64 | 9.87 | 17.63 |
Growth Ratios
| Jayant Agro-Org | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.84 | -4.77 | 38.33 | 13.99 | 25.78 |
|
EBIT Growth (%)
|
-2.16 | -11.47 | 35.98 | 15.55 | 54.33 |
|
Net Profit Growth (%)
|
-3.17 | -21.04 | 38.53 | 26.67 | 62.93 |
|
EPS Growth (%)
|
-8.20 | -21.04 | 38.44 | 26.63 | 62.93 |
|
Book Value Growth (%)
|
5.76 | 8.32 | 10.33 | 6.17 | 15.99 |
Valuation Ratios
| Jayant Agro-Org | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.95 | 31.90 | 66.18 | 34.51 | 27.61 |
|
Price / Book Value
|
0.74 | 3.01 | 5.93 | 2.43 | 3.86 |
|
Dividend Yield (%)
|
2.33 | 0.58 | 0.00 | 0.25 | 0.30 |
|
EV/EBITDA
|
5.23 | 18.03 | 38.90 | 16.01 | 18.24 |
|
Market Cap (₹ Cr)
|
451.32 | 17,560.56 | 14,525.20 | 14,462.56 | 9,144.50 |
Solvency Ratios
| Jayant Agro-Org | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.21 | 0.26 | 0.18 | 0.83 | 0.01 |
|
Short term debt to equity ratio
|
0.19 | 0.06 | 0.18 | 0.42 | -- |
|
Current Ratio
|
2.07 | 2.40 | 1.78 | 0.83 | 4.26 |
|
Quick Ratio
|
1.19 | 1.73 | 0.96 | 0.49 | 3.01 |
|
Interest Coverage
|
5.62 | 16.40 | 17.09 | 2.07 | 51.74 |
Operating Efficiency Ratios
| Jayant Agro-Org | Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.48 | 19.09 | 33.62 | 16.93 | 1.99 |
|
Asset Turnover
|
2.55 | 0.97 | 0.40 | 0.76 | 0.84 |
|
Receivable days
|
41.31 | 63.85 | 106.76 | 44.15 | 6.92 |
|
Inventory Days
|
37.33 | 41.09 | 146.98 | 64.26 | 51.75 |
|
Payable days
|
21.78 | 35.00 | 103.88 | 114.44 | 57.67 |
|
Cash Conversion Cycle
|
56.87 | 69.94 | 149.86 | -6.03 | 1.00 |