Jay Shree Tea Peer Comparison

NSE: JAYSREETEA | BSE: 509715

₹85.74

₹3.04 (3.68%)

As on 06-Oct-2026IST

Market cap

₹248 Cr

Revenue (TTM)

₹946 Cr

P/E Ratio

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Jay Shree Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Market cap (₹ Cr)	248	14,022	9,083	2,737	1,221
Revenue (₹ Cr)	946	4,602	19,915	612	297
Net Profit (₹ Cr)	-22.02	432.53	2,604.34	78.75	-75.81
Net Margin (%)	-2.30	9.38	12.88	12.69	-23.23
RoE (%)	-5.34	19.52	18.63	14.38	-12.14
Price to Earnings	--	32.42	7.04	34.76	--
Price-To-Book	0.64	5.75	1.19	4.86	4.01

Income Statement (₹ Cr)

	Jay Shree Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Operating Revenue	946.47	4,602.18	19,915.40	612.44	297.44
Total Income	958.22	4,611.36	20,225.79	620.80	326.38
Total Expenditure	922.24	3,834.72	16,375.03	499.25	377.77
EBITDA	24.23	767.46	3,540.37	113.19	-80.32
Depreciation	22.26	157.38	349.39	10.45	7.05
EBIT	1.97	610.08	3,190.98	102.74	-87.37
Interest	34.41	123.73	130.70	9.89	22.92
Other Income	11.75	9.17	310.39	8.37	28.94
Exceptional Items	0.00	0.00	108.95	0.00	0.00
Profit before Tax	-20.69	495.53	3,479.62	101.22	-81.35
Provision for Tax	1.33	63.00	875.28	22.47	-5.54
Profit after Tax	-22.02	432.53	2,604.34	78.75	-75.81

	Jay Shree Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Shareholder's Funds	396.13	2,344.56	7,041.98	569.21	325.36
Minority Interest	0.00	0.00	-1,294.13	0.00	0.00
Non-Current Liabilities	67.43	495.90	451.90	64.11	40.50
Current Liabilities	492.28	1,485.83	4,488.57	91.47	383.24
Total Liabilities	955.84	4,326.29	14,536.15	724.79	749.09

	Jay Shree Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Non-Current Assets	542.59	2,000.45	9,036.34	311.29	505.80
Current Assets	375.68	2,209.27	5,352.21	400.35	225.08
Total Assets	955.84	4,326.29	14,536.15	724.79	749.09
Total Debt*	407.24	1,290.75	1,555.69	123.63	121.34
Net Current Assets	-116.60	723.44	863.64	308.88	-158.16
Contingent Liabilities	23.00	58.21	380.33	0.16	75.33

	Jay Shree Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Cash From Operating Activities	-45.69	858.29	2,418.61	6.47	-80.41
Cash Flow from Investing Activities	-13.83	-69.62	-1,187.98	-148.19	63.93
Cash from Financing Activities	53.98	-756.92	-1,131.80	220.97	15.99
Net Cash Inflow / Outflow	-5.54	31.75	98.83	79.25	-0.49

	Jay Shree Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
ROCE (%)	1.20	15.90	44.26	19.18	-3.05
ROE (%)	-5.34	19.52	18.63	14.38	-12.14
ROA (%)	-2.26	10.10	19.11	13.89	-10.10
EBIT Margin (%)	0.21	13.26	16.02	16.78	-29.37
Net Margin (%)	-2.30	9.38	12.88	12.69	-23.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Jay Shree Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Revenue Growth (%)	6.65	35.83	6.63	67.13	-4.78
EBIT Growth (%)	-84.06	28.48	14.42	82.54	-1.59
Net Profit Growth (%)	-128.37	38.93	25.06	58.02	-831.56
EPS Growth (%)	-157.74	38.94	9.89	35.83	-309.90
Book Value Growth (%)	-5.48	19.38	25.04	94.12	-4.03

	Jay Shree Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Price / Earnings	-11.15	32.77	7.30	34.22	-29.17
Price / Book Value	0.63	5.81	1.19	4.83	3.99
Dividend Yield (%)	0.00	0.54	1.31	0.08	0.00
EV/EBITDA	26.82	19.87	2.29	24.32	-16.17
Market Cap (₹ Cr)	208.63	13,864.21	9,212.46	1,927.47	765.20

	Jay Shree Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debt to Equity	0.10	0.16	0.04	0.10	0.00
Short term debt to equity ratio	0.86	0.31	0.12	0.12	0.37
Current Ratio	0.76	1.49	1.19	4.38	0.59
Quick Ratio	0.23	0.79	0.88	3.24	0.44
Interest Coverage	0.40	5.01	27.62	11.24	-2.55

	Jay Shree Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debtors to sales (%)	4.88	17.75	2.70	21.78	29.42
Asset Turnover	0.97	1.07	1.46	1.08	0.40
Receivable days	21.41	61.71	9.30	70.09	119.36
Inventory Days	107.55	85.75	23.92	59.24	54.98
Payable days	61.25	29.84	60.75	4.82	271.36
Cash Conversion Cycle	67.71	117.62	-27.53	124.52	-97.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.