Jay Energy & S Energies Peer Comparison

BSE: 526523

₹0.33

₹0.00 (0.00%)

As on 28-Jul-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Jay Energy & S Energies	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Market cap (₹ Cr)	1	14,706	14,673	14,511	732
Revenue (₹ Cr)	--	2,827	2,317	13,645	725
Net Profit (₹ Cr)	-0.07	956.52	613.18	128.28	27.06
Net Margin (%)	--	29.27	25.58	0.81	3.73
RoE (%)	-1.13	8.42	28.35	2.10	36.09
Price to Earnings	--	15.38	23.93	113.12	27.07
Price-To-Book	0.18	2.03	6.11	2.54	8.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Jay Energy & S Energies	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Operating Income	--	1,178.71	759.27	10,577.53	57.20
Other Income	--	154.99	28.07	608.13	0.20
Total Income	0.00	1,333.71	787.34	11,185.66	57.40
Interest Expense	--	1.06	0.30	163.34	1.58
PBT & Exceptional Items	-0.12	312.03	38.03	605.68	0.20
Operating Expenses	0.07	889.91	736.62	10,195.26	55.33
Exceptional Income/Expenses	--	109.16	--	--	--
Profit before Tax	-0.07	312.03	38.03	605.68	0.20
Taxes	--	93.66	14.06	-3.39	-0.04
Profit after Tax	-0.07	218.36	23.97	609.07	0.24
Minority Interest	--	--	--	--	--
Share of Associate	--	0.68	--	--	--
Consolidated Profit	-0.12	219.05	23.97	609.07	0.24

Liabilities (₹ Cr)

	Jay Energy & S Energies	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Shareholder's Funds	6.33	3,696.30	215.25	2,061.91	9.25
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.00	587.62	145.02	2,543.17	1.21
Current Liabilities	0.21	418.24	612.45	4,541.07	12.66
Total Liabilities	6.54	4,702.16	1,073.19	9,431.30	23.13

Assets (₹ Cr)

	Jay Energy & S Energies	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Non-Current Assets	5.90	3,076.22	173.34	3,028.95	4.16
Current Assets	0.64	1,625.71	799.38	6,117.20	18.97
Total Assets	6.54	4,702.16	1,073.19	9,431.30	23.13
Contingent Liabilities	--	899.00	34.47	1,429.96	--

Cashflow (₹ Cr)

	Jay Energy & S Energies	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Cash From Operating Activities	--	204.26	81.66	-322.00	--
Cash Flow from Investing Activities	--	-66.89	-56.51	989.69	--
Cash from Financing Activities	--	-114.87	13.22	-66.74	--
Net Cash Inflow / Outflow	--	22.50	38.37	600.95	0.00

Ratios

Profitability Ratios

	Jay Energy & S Energies	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
ROCE (%)	-1.84	8.22	19.49	21.19	7.73
ROE (%)	-1.13	6.29	12.19	45.92	2.58
ROA (%)	-1.10	4.52	2.55	6.86	0.94
EBIT Margin (%)	--	37.65	6.68	9.36	3.61
Net Margin (%)	--	16.37	3.04	5.45	0.41
Cash Profit Margin (%)	--	28.47	4.15	7.39	0.82

Growth Ratios

	Jay Energy & S Energies	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Revenue Growth (%)	-100.00	-18.10	4.48	28.06	-7.47
EBIT Growth (%)	4.00	-33.61	1.56	-27.75	-21.75
Net Profit Growth (%)	4.00	-56.41	-4.27	-20.19	22.75
EPS Growth (%)	3.78	-56.27	-4.28	-20.19	22.75
Book Value Growth (%)	-1.84	14.00	20.89	249.06	2.61

Valuation Ratios

	Jay Energy & S Energies	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Price / Earnings	0.00	9.49	0.00	0.00	0.00
Price / Book Value	0.25	0.56	0.00	0.00	0.00
Dividend Yield (%)	0.00	4.59	--	--	--
EV/EBITDA	-13.73	4.54	-2.08	2.33	8.15
Market Cap (₹ Cr)	--	2,078.13	0.00	0.00	0.00

Solvency Ratios

	Jay Energy & S Energies	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Debt to Equity	0.00	0.00	0.00	0.91	1.43
Short term debt to equity ratio	0.03	0.00	--	0.06	1.34
Current Ratio	3.09	3.89	1.31	1.35	1.50
Quick Ratio	3.09	3.78	1.29	1.27	0.89
Interest Coverage	--	295.70	127.77	4.71	1.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly