Jay Energy & S Energies Peer Comparison

BSE: 526523

₹0.33

₹0.00 (0.00%)

As on 28-Jul-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Jay Energy & S Energies	Gujarat Mineral	Bharat Coking Coal	Central Mine Planning & Design Institute	Baheti Recycling
Market cap (₹ Cr)	1	14,749	14,693	12,677	862
Revenue (₹ Cr)	--	3,203	14,066	2,317	725
Net Profit (₹ Cr)	-0.07	661.64	60.05	613.18	27.06
Net Margin (%)	--	18.28	0.40	25.58	3.73
RoE (%)	-1.13	8.99	1.04	28.35	36.09
Price to Earnings	--	22.30	244.68	20.67	31.84
Price-To-Book	0.18	2.08	2.52	5.19	9.49

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Jay Energy & S Energies	Gujarat Mineral	Bharat Coking Coal	Central Mine Planning & Design Institute	Baheti Recycling
Operating Income	--	1,178.71	10,577.53	759.27	57.20
Other Income	--	154.99	608.13	28.07	0.20
Total Income	0.00	1,333.71	11,185.66	787.34	57.40
Interest Expense	--	1.06	163.34	0.30	1.58
PBT & Exceptional Items	-0.12	312.03	605.68	38.03	0.20
Operating Expenses	0.07	889.91	10,195.26	736.62	55.33
Exceptional Income/Expenses	--	109.16	--	--	--
Profit before Tax	-0.07	312.03	605.68	38.03	0.20
Taxes	--	93.66	-3.39	14.06	-0.04
Profit after Tax	-0.07	218.36	609.07	23.97	0.24
Minority Interest	--	--	--	--	--
Share of Associate	--	0.68	--	--	--
Consolidated Profit	-0.12	219.05	609.07	23.97	0.24

Liabilities (₹ Cr)

	Jay Energy & S Energies	Gujarat Mineral	Bharat Coking Coal	Central Mine Planning & Design Institute	Baheti Recycling
Shareholder's Funds	6.33	3,696.30	2,061.91	215.25	9.25
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.00	587.62	2,543.17	145.02	1.21
Current Liabilities	0.21	418.24	4,541.07	612.45	12.66
Total Liabilities	6.54	4,702.16	9,431.30	1,073.19	23.13

Assets (₹ Cr)

	Jay Energy & S Energies	Gujarat Mineral	Bharat Coking Coal	Central Mine Planning & Design Institute	Baheti Recycling
Non-Current Assets	5.90	3,076.22	3,028.95	173.34	4.16
Current Assets	0.64	1,625.71	6,117.20	799.38	18.97
Total Assets	6.54	4,702.16	9,431.30	1,073.19	23.13
Contingent Liabilities	--	899.00	1,429.96	34.47	--

Cashflow (₹ Cr)

	Jay Energy & S Energies	Gujarat Mineral	Bharat Coking Coal	Central Mine Planning & Design Institute	Baheti Recycling
Cash From Operating Activities	--	204.26	-322.00	81.66	--
Cash Flow from Investing Activities	--	-66.89	989.69	-56.51	--
Cash from Financing Activities	--	-114.87	-66.74	13.22	--
Net Cash Inflow / Outflow	--	22.50	600.95	38.37	0.00

Ratios

Profitability Ratios

	Jay Energy & S Energies	Gujarat Mineral	Bharat Coking Coal	Central Mine Planning & Design Institute	Baheti Recycling
ROCE (%)	-1.84	8.22	21.19	19.49	7.73
ROE (%)	-1.13	6.29	45.92	12.19	2.58
ROA (%)	-1.10	4.52	6.86	2.55	0.94
EBIT Margin (%)	--	37.65	9.36	6.68	3.61
Net Margin (%)	--	16.37	5.45	3.04	0.41
Cash Profit Margin (%)	--	28.47	7.39	4.15	0.82

Growth Ratios

	Jay Energy & S Energies	Gujarat Mineral	Bharat Coking Coal	Central Mine Planning & Design Institute	Baheti Recycling
Revenue Growth (%)	-100.00	-18.10	28.06	4.48	-7.47
EBIT Growth (%)	4.00	-33.61	-27.75	1.56	-21.75
Net Profit Growth (%)	4.00	-56.41	-20.19	-4.27	22.75
EPS Growth (%)	3.78	-56.27	-20.19	-4.28	22.75
Book Value Growth (%)	-1.84	14.00	249.06	20.89	2.61

Valuation Ratios

	Jay Energy & S Energies	Gujarat Mineral	Bharat Coking Coal	Central Mine Planning & Design Institute	Baheti Recycling
Price / Earnings	0.00	9.49	0.00	0.00	0.00
Price / Book Value	0.25	0.56	0.00	0.00	0.00
Dividend Yield (%)	0.00	4.59	--	--	--
EV/EBITDA	-13.73	4.54	2.33	-2.08	8.15
Market Cap (₹ Cr)	--	2,078.13	0.00	0.00	0.00

Solvency Ratios

	Jay Energy & S Energies	Gujarat Mineral	Bharat Coking Coal	Central Mine Planning & Design Institute	Baheti Recycling
Debt to Equity	0.00	0.00	0.91	0.00	1.43
Short term debt to equity ratio	0.03	0.00	0.06	--	1.34
Current Ratio	3.09	3.89	1.35	1.31	1.50
Quick Ratio	3.09	3.78	1.27	1.29	0.89
Interest Coverage	--	295.70	4.71	127.77	1.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly