Market cap
₹2 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
1.1
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -57.01 | 14.61 | 212.66 | 7.85 | -1.99 |
| EBIT | -17.39 | 1,377.78 | 256.92 | 46.25 | 27.13 |
| Net Profit | 197.53 | 4,950.00 | 204.31 | 32.46 | -0.82 |
| EPS | 197.49 | 4,885.71 | 708.38 | 168.93 | -0.82 |
| Book Value | -- | -- | 24.69 | -32.51 | -27.65 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-18 | Mar-17 |
| EBIT-Margin
| -2.38 | -- | 5.87 | -6.04 | -4.76 |
| Net Margin
| -53.44 | -- | 12.07 | 35.34 | -2.92 |
| Return on equity
| -35.35 | -- | 20.80 | 21.98 | -0.67 |
| Return on Capital
| -39.40 | -- | -- | 1.82 | 1.58 |
| Return on Assets
| -32.54 | -- | 12.30 | 16.44 | -0.41 |
| Debt to Equity (x)
| -- | -- | 0.39 | 0.17 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
--
|
1.90
|
4.14
|
-124.23
|
-0.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
20.80
Higher than Peers by 4.74
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
20.80
|
22.05
|
-1.67
|
-126.43
|
-0.34
|
|
Peer Median
|
16.06
|
--
|
--
|
--
|
--
|
ROA
12.30
Higher than Peers by 1.28
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
12.30
|
16.54
|
-1.34
|
-112.84
|
-0.32
|
|
Peer Median
|
11.02
|
--
|
--
|
--
|
--
|
EBIT Margin
5.87
Lower than Peers by 5.22
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
5.87
|
-5.89
|
-4.76
|
3.52
|
-4.84
|
|
Peer Median
|
11.09
|
--
|
--
|
--
|
--
|
Net Margin
12.07
Higher than Peers by 1.97
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
12.07
|
35.47
|
-2.92
|
-192.86
|
-0.85
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
0.00
|
38.86
|
-2.90
|
-196.87
|
9.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
212.66
Higher than Peers by 202.89
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
212.66
|
24.81
|
-69.92
|
-3.59
|
-14.29
|
|
Peer Median
|
9.77
|
--
|
--
|
--
|
--
|
EBIT Growth
256.92
Higher than Peers by 243.56
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
256.92
|
-54.32
|
-140.71
|
170.13
|
-2.90
|
|
Peer Median
|
13.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
204.31
Higher than Peers by 191.03
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
204.31
|
1,571.46
|
99.52
|
--
|
98.20
|
|
Peer Median
|
13.27
|
--
|
--
|
--
|
--
|
EPS Growth
708.38
Higher than Peers by 699.37
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
708.38
|
1,574.84
|
99.52
|
--
|
98.20
|
|
Peer Median
|
9.01
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
--
|
24.78
|
-2.10
|
-77.46
|
-0.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.39
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
0.39
|
0.17
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.52
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
0.52
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.26
Higher than Peers by 0.10
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
2.26
|
2.92
|
8.22
|
3.45
|
2.06
|
|
Peer Median
|
2.16
|
--
|
--
|
--
|
--
|
Quick Ratio
1.38
Lower than Peers by 0.77
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
1.38
|
1.65
|
8.22
|
3.45
|
2.06
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
Interest Coverage
2.73
Lower than Peers by 14.17
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
2.73
|
5.04
|
811.45
|
--
|
-378.45
|
|
Peer Median
|
16.91
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
53.56
Higher than Peers by 31.50
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
53.56
|
101.80
|
--
|
23.67
|
16.18
|
|
Peer Median
|
22.06
|
--
|
--
|
--
|
--
|
Asset Turnover
1.00
Higher than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
1.00
|
0.43
|
0.41
|
0.55
|
0.36
|
|
Peer Median
|
0.98
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
--
|
371.58
|
--
|
73.83
|
60.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
--
|
451.73
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
--
|
217.01
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
--
|
606.29
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
1.11
Lower than Peers by 23.40
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
1.11
|
7.70
|
--
|
--
|
--
|
|
Peer Median
|
24.51
|
--
|
--
|
--
|
--
|
Price / Book Value
0.22
Lower than Peers by 2.68
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
0.22
|
1.53
|
0.85
|
1.11
|
0.38
|
|
Peer Median
|
2.90
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.79
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.16
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
3.16
|
90.02
|
16.49
|
2.18
|
10.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 2,257
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Five Core Exim
|
2
|
11
|
5
|
7
|
10
|
|
Peer Median
|
2,258
|
--
|
--
|
--
|
--
|