Scope Industries (India) Key Ratios
BSE: 531886
₹1.52
As on 02-May-2016IST
Market cap
₹2 Cr
Revenue (TTM)
₹75 Cr
P/E Ratio
0.2
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -52.95 | -76.61 | 2.76 | 10.57 | -- |
| EBIT | -54.03 | -33.14 | 95.97 | 157.24 | 227.57 |
| Net Profit | -95.33 | -62.50 | 155.07 | 181.86 | 220.44 |
| EPS | -95.32 | -62.53 | 216.72 | 148.74 | 186.21 |
| Book Value | -- | -- | 290.02 | 614.28 | 323.78 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| 3.50 | 3.50 | 12.55 | 5.89 | 2.82 |
| Net Margin
| 3.33 | 3.33 | 11.24 | 5.18 | -- |
| Return on equity
| 131.06 | 78.64 | -- | 58.94 | 80.17 |
| Return on Capital
| 56.22 | 33.73 | -- | 40.64 | 64.93 |
| Return on Assets
| 22.18 | -32.05 | 13.18 | 14.19 | 29.72 |
| Debt to Equity (x)
| -- | -- | 0.06 | 0.71 | 0.38 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
--
|
40.64
|
64.93
|
63.08
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
--
|
58.94
|
80.17
|
254.08
|
--
|
|
Peer Median
|
12.85
|
--
|
--
|
--
|
--
|
ROA
13.18
Higher than Peers by 7.36
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
13.18
|
14.19
|
29.72
|
22.63
|
-167.08
|
|
Peer Median
|
5.83
|
--
|
--
|
--
|
--
|
EBIT Margin
12.55
Higher than Peers by 3.46
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
12.55
|
5.89
|
2.82
|
1.80
|
--
|
|
Peer Median
|
9.09
|
--
|
--
|
--
|
--
|
Net Margin
11.24
Higher than Peers by 4.32
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
11.24
|
5.18
|
2.15
|
1.48
|
--
|
|
Peer Median
|
6.91
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
0.00
|
5.33
|
2.15
|
1.48
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
2.76
Lower than Peers by 6.74
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
2.76
|
80.51
|
257.57
|
--
|
--
|
|
Peer Median
|
9.50
|
--
|
--
|
--
|
--
|
EBIT Growth
95.97
Higher than Peers by 82.20
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
95.97
|
276.23
|
460.84
|
1,683.43
|
-32.98
|
|
Peer Median
|
13.77
|
--
|
--
|
--
|
--
|
Net Profit Growth
155.07
Higher than Peers by 133.41
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
155.07
|
335.82
|
419.01
|
1,401.27
|
-32.98
|
|
Peer Median
|
21.67
|
--
|
--
|
--
|
--
|
EPS Growth
146.92
Higher than Peers by 135.89
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
146.92
|
216.72
|
325.71
|
1,401.43
|
-32.98
|
|
Peer Median
|
11.03
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
--
|
436.68
|
1,249.00
|
939.68
|
-259.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.06
Higher than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
0.06
|
0.71
|
0.38
|
3.85
|
--
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.31
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
0.31
|
0.32
|
0.08
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.22
Higher than Peers by 1.70
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
3.22
|
1.37
|
2.49
|
1.96
|
0.13
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Quick Ratio
3.22
Higher than Peers by 1.96
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
3.22
|
1.23
|
2.09
|
1.96
|
0.13
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
Interest Coverage
14.04
Higher than Peers by 9.84
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
14.04
|
8.44
|
21.23
|
19.66
|
--
|
|
Peer Median
|
4.20
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.76
Lower than Peers by 10.53
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
14.76
|
47.51
|
--
|
--
|
--
|
|
Peer Median
|
25.29
|
--
|
--
|
--
|
--
|
Asset Turnover
1.17
Higher than Peers by 0.53
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
1.17
|
2.74
|
13.83
|
15.29
|
--
|
|
Peer Median
|
0.64
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
--
|
173.43
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
--
|
13.39
|
6.16
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
0.20
Lower than Peers by 20.92
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
0.20
|
2.14
|
7.51
|
158.01
|
--
|
|
Peer Median
|
21.11
|
--
|
--
|
--
|
--
|
Price / Book Value
0.11
Lower than Peers by 2.13
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
0.11
|
0.75
|
3.23
|
176.82
|
--
|
|
Peer Median
|
2.23
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
EV/EBITDA
1.25
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
1.25
|
3.55
|
6.24
|
119.90
|
-352.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 2,780
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Scope Industries (India)
|
2
|
11
|
9
|
36
|
--
|
|
Peer Median
|
2,782
|
--
|
--
|
--
|
--
|