JL Morison (India) Key Ratios
BSE: 506522
₹2,021.35
₹15.30
(0.76%)
As on 01-Jun-2023IST
Market cap
₹276 Cr
Revenue (TTM)
₹164 Cr
P/E Ratio
26
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.80 | 22.11 | 24.53 | 15.88 | 11.05 |
| EBIT | -13.51 | 7.13 | 22.55 | 74.23 | 16.19 |
| Net Profit | 197.08 | 268.50 | 73.77 | 36.72 | 1.96 |
| EPS | 197.08 | 268.50 | 73.77 | 36.72 | 1.96 |
| Book Value | -- | -- | 19.75 | 11.92 | 8.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-24 | Mar-23 | Mar-22 |
| EBIT-Margin
| 6.04 | 4.59 | 8.32 | 4.88 | 4.90 |
| Net Margin
| 7.05 | 6.06 | 8.95 | 7.02 | 5.16 |
| Return on equity
| 5.27 | 4.35 | 7.08 | 5.39 | 3.35 |
| Return on Capital
| 6.95 | 5.70 | 9.55 | 6.94 | 4.36 |
| Return on Assets
| 4.26 | 3.58 | 5.61 | 4.36 | 2.81 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
9.55
Lower than Peers by 18.51
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
9.55
|
6.94
|
4.36
|
4.09
|
3.54
|
|
Peer Median
|
28.06
|
23.90
|
26.40
|
27.58
|
18.99
|
ROE
7.08
Lower than Peers by 13.18
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
7.08
|
5.39
|
3.35
|
3.18
|
2.74
|
|
Peer Median
|
20.26
|
19.84
|
21.69
|
24.14
|
19.76
|
ROA
5.61
Lower than Peers by 8.50
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
5.61
|
4.36
|
2.81
|
2.73
|
2.40
|
|
Peer Median
|
14.11
|
14.13
|
15.09
|
16.82
|
11.22
|
EBIT Margin
8.32
Lower than Peers by 11.04
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
8.32
|
4.88
|
4.90
|
3.39
|
1.44
|
|
Peer Median
|
19.37
|
16.48
|
18.38
|
18.00
|
17.00
|
Net Margin
8.95
Lower than Peers by 6.16
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
8.95
|
7.02
|
5.16
|
4.86
|
4.28
|
|
Peer Median
|
15.11
|
13.91
|
15.46
|
14.75
|
13.96
|
Cash Profit Margin
9.96
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
9.96
|
7.98
|
6.03
|
5.99
|
5.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
13.60
Higher than Peers by 10.04
Year on year growth in net sales
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
13.60
|
24.53
|
16.08
|
7.64
|
7.18
|
|
Peer Median
|
3.56
|
8.47
|
11.52
|
9.86
|
-0.26
|
EBIT Growth
93.59
Higher than Peers by 83.67
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
93.59
|
24.06
|
68.04
|
153.46
|
-75.83
|
|
Peer Median
|
9.93
|
-0.34
|
0.60
|
12.74
|
-11.80
|
Net Profit Growth
44.42
Higher than Peers by 42.89
Year on year growth in profit after tax
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
44.42
|
73.69
|
22.01
|
20.57
|
-42.78
|
|
Peer Median
|
1.53
|
-2.19
|
3.62
|
17.13
|
-16.62
|
EPS Growth
44.42
Higher than Peers by 37.75
Year on year growth in earnings per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
44.42
|
73.69
|
22.01
|
20.57
|
-42.78
|
|
Peer Median
|
6.67
|
--
|
3.62
|
17.13
|
-16.63
|
Book Value Growth
19.75
--
Year on year growth in book value per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
19.75
|
0.14
|
16.93
|
14.86
|
-6.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
0.03
|
0.03
|
0.08
|
0.08
|
0.12
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
--
|
0.00
|
0.00
|
--
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.37
Lower than Peers by 0.27
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
1.37
|
1.42
|
1.43
|
1.98
|
2.07
|
|
Peer Median
|
1.64
|
1.57
|
1.38
|
1.61
|
1.59
|
Quick Ratio
1.01
Lower than Peers by 0.33
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
1.01
|
0.87
|
0.79
|
1.51
|
1.27
|
|
Peer Median
|
1.35
|
1.16
|
0.90
|
1.04
|
1.01
|
Interest Coverage
441.16
Higher than Peers by 398.46
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
441.16
|
294.38
|
161.46
|
91.15
|
63.58
|
|
Peer Median
|
42.69
|
32.13
|
44.18
|
44.18
|
19.07
|
Operating Efficiency
Debtors to sales
4.61
Lower than Peers by 3.20
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
4.61
|
2.30
|
3.52
|
2.43
|
3.52
|
|
Peer Median
|
7.80
|
7.36
|
6.51
|
5.87
|
7.37
|
Asset Turnover
0.60
Lower than Peers by 0.40
Sales / Average Total Assets
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
0.60
|
0.59
|
0.53
|
0.55
|
0.54
|
|
Peer Median
|
1.01
|
1.04
|
0.96
|
1.01
|
1.50
|
Receivable days
12.10
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
12.10
|
9.36
|
10.25
|
10.41
|
11.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
31.92
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
31.92
|
35.69
|
40.78
|
48.42
|
57.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
119.04
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
119.04
|
108.70
|
144.92
|
145.17
|
105.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-75.02
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
-75.02
|
-63.65
|
-93.89
|
-86.34
|
-37.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
--
|
23.63
|
41.26
|
54.70
|
49.22
|
|
Peer Median
|
51.77
|
52.73
|
43.57
|
58.46
|
47.18
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
--
|
1.27
|
1.28
|
1.63
|
1.39
|
|
Peer Median
|
10.70
|
8.05
|
8.89
|
9.42
|
5.50
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
--
|
--
|
0.05
|
0.05
|
0.07
|
|
Peer Median
|
1.17
|
1.39
|
1.52
|
0.92
|
1.37
|
EV/EBITDA
-0.16
Lower than Peers by 43.79
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
-0.16
|
17.00
|
28.04
|
36.26
|
28.57
|
|
Peer Median
|
43.63
|
40.96
|
35.09
|
42.90
|
29.43
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
JL Morison (India)
|
--
|
251
|
253
|
274
|
205
|
|
Peer Median
|
52,262
|
46,433
|
43,509
|
24,922
|
10,034
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
