JK Lakshmi Cement Peer Comparison

NSE: JKLAKSHMI | BSE: 500380

₹530.90

₹-9.95 (-1.84%)

As on 31-Aug-2026IST

Market cap

₹6,598 Cr

Revenue (TTM)

₹6,926 Cr

P/E Ratio

17.8

P/B Ratio

1.7

Div. Yield

1.2 %

Edit

	JK Lakshmi Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Market cap (₹ Cr)	6,598	23,997	20,828	17,178	11,395
Revenue (₹ Cr)	6,926	25,369	9,228	6,849	11,594
Net Profit (₹ Cr)	380.39	1,901.58	638.61	677.69	386.24
Net Margin (%)	5.41	7.38	6.89	9.61	3.33
RoE (%)	10.12	9.39	2.41	12.64	4.28
Price to Earnings	17.84	12.57	32.30	22.59	29.52
Price-To-Book	1.65	1.16	2.56	2.60	1.20

Income Statement (₹ Cr)

	JK Lakshmi Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Operating Revenue	6,762.63	25,961.85	9,028.76	6,512.46	11,338.29
Total Income	6,874.88	26,374.33	9,080.16	6,664.86	11,362.35
Total Expenditure	5,751.90	23,022.19	7,601.31	5,272.18	9,481.43
EBITDA	1,010.73	2,939.66	1,427.45	1,240.28	1,856.86
Depreciation	323.78	1,118.34	740.16	322.24	883.98
EBIT	686.95	1,821.32	687.29	918.04	972.88
Interest	210.91	112.05	420.76	377.96	398.29
Other Income	112.25	412.48	51.40	152.40	24.06
Exceptional Items	-19.09	27.95	553.17	-1,504.48	-48.13
Profit before Tax	558.65	2,156.55	871.10	-781.22	550.52
Provision for Tax	146.04	19.32	179.10	17.56	190.75
Profit after Tax	412.61	2,137.23	692.00	-798.78	359.77

	JK Lakshmi Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Shareholder's Funds	3,885.63	20,550.54	8,093.51	6,550.41	9,342.32
Minority Interest	-2.50	3.95	0.37	-22.56	886.45
Non-Current Liabilities	2,861.68	1,209.25	4,142.33	3,887.43	4,760.52
Current Liabilities	1,803.30	5,761.52	4,435.21	3,970.01	5,309.73
Total Liabilities	8,548.11	27,525.26	16,671.42	14,385.29	20,299.02

	JK Lakshmi Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Non-Current Assets	6,213.78	16,152.37	14,241.45	11,512.76	17,926.68
Current Assets	2,333.02	11,372.89	2,429.97	2,872.53	2,372.34
Total Assets	8,548.11	27,525.26	16,671.42	14,385.29	20,299.02
Total Debt*	2,491.45	0.00	3,852.05	4,081.61	4,540.77
Net Current Assets	529.72	5,611.37	-2,005.24	-1,097.48	-2,937.39
Contingent Liabilities	47.44	3,366.17	990.20	153.19	485.67

	JK Lakshmi Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Cash From Operating Activities	1,082.35	-1,364.01	1,611.06	1,170.21	1,485.17
Cash Flow from Investing Activities	-738.15	1,273.02	-338.14	-1,649.09	-2,500.23
Cash from Financing Activities	-354.28	-422.42	-1,256.74	860.78	926.51
Net Cash Inflow / Outflow	-10.08	-513.41	16.18	381.90	-88.55

	JK Lakshmi Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
ROCE (%)	12.36	11.60	10.75	-4.21	7.11
ROE (%)	11.10	10.93	8.91	-18.48	3.92
ROA (%)	4.86	8.07	4.19	-6.08	1.87
EBIT Margin (%)	16.61	12.91	16.38	21.38	16.59
Net Margin (%)	6.00	8.10	7.62	-11.98	3.17
Cash Profit Margin (%)	10.18	11.92	10.80	-6.55	9.57

	JK Lakshmi Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Revenue Growth (%)	9.20	18.44	5.99	12.03	9.48
EBIT Growth (%)	23.27	-18.91	15.97	70.81	35.18
Net Profit Growth (%)	49.52	-11.03	158.07	-387.77	1,547.30
EPS Growth (%)	41.08	-11.03	156.24	-387.54	1,545.35
Book Value Growth (%)	9.34	10.76	8.76	192.69	3.78

	JK Lakshmi Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Price / Earnings	16.82	11.01	31.40	0.00	27.94
Price / Book Value	1.78	1.15	2.71	2.30	1.07
Dividend Yield (%)	1.16	0.60	0.27	0.45	0.00
EV/EBITDA	7.93	6.85	17.29	13.19	7.70
Market Cap (₹ Cr)	6,930.34	23,537.01	21,938.98	14,787.19	10,041.19

	JK Lakshmi Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debt to Equity	0.64	0.00	0.48	0.63	0.49
Short term debt to equity ratio	0.10	--	0.01	0.02	0.09
Current Ratio	1.29	1.97	0.55	0.72	0.45
Quick Ratio	0.94	1.66	0.32	0.57	0.31
Interest Coverage	3.65	20.25	3.07	-1.07	2.38

	JK Lakshmi Cement	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debtors to sales (%)	1.64	14.80	8.78	13.11	6.56
Asset Turnover	0.85	1.03	0.80	0.55	0.68
Receivable days	5.49	33.44	20.96	41.00	19.72
Inventory Days	38.10	24.82	28.17	25.83	21.17
Payable days	131.70	68.00	203.73	203.40	277.08
Cash Conversion Cycle	-88.10	-9.75	-154.60	-136.56	-236.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.