JJ Exporters Peer Comparison

BSE: 530049

₹3.61

₹-0.21 (-5.48%)

As on 02-Mar-2020IST

Market cap

₹3 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

4.9

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	JJ Exporters	Parmeshwari Silk	Betex India	Eastern Silk	Subhash Silk Mills
Market cap (₹ Cr)	3	92	75	30	28
Revenue (₹ Cr)	0	248	102	24	0
Net Profit (₹ Cr)	-0.04	9.95	5.94	-14.22	-0.38
Net Margin (%)	-91.67	4.00	5.68	-53.23	-22.42
RoE (%)	--	14.98	15.52	-27.89	-3.97
Price to Earnings	4.87	9.29	12.61	--	--
Price-To-Book	-0.09	1.38	1.83	0.85	2.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	JJ Exporters	Parmeshwari Silk	Betex India	Eastern Silk	Subhash Silk Mills
Operating Revenue	0.03	172.55	74.60	38.01	0.01
Total Income	0.04	173.01	74.82	39.46	2.58
Total Expenditure	0.07	156.19	69.46	49.79	1.63
EBITDA	-0.04	16.37	5.14	-11.78	-1.62
Depreciation	--	3.05	0.69	2.96	0.52
EBIT	-0.04	13.31	4.45	-14.74	-2.14
Interest	--	6.52	0.39	1.15	0.08
Other Income	0.01	0.46	0.22	1.45	2.57
Exceptional Items	--	-0.01	--	--	--
Profit before Tax	-0.03	7.24	4.28	-14.43	0.35
Provision for Tax	--	1.72	1.12	--	0.21
Profit after Tax	-0.03	5.52	3.16	-14.43	0.14

Liabilities (₹ Cr)

	JJ Exporters	Parmeshwari Silk	Betex India	Eastern Silk	Subhash Silk Mills
Shareholder's Funds	-37.52	40.26	28.82	-43.21	10.04
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.00	41.52	1.39	-31.49	4.12
Current Liabilities	39.38	80.33	19.97	181.26	0.78
Total Liabilities	1.86	162.11	50.18	152.29	14.98

Assets (₹ Cr)

	JJ Exporters	Parmeshwari Silk	Betex India	Eastern Silk	Subhash Silk Mills
Non-Current Assets	0.00	40.55	16.22	41.53	11.21
Current Assets	1.77	121.56	33.95	65.03	3.73
Total Assets	1.86	162.11	50.18	152.29	14.98
Total Debt*	35.44	90.00	2.46	145.76	1.38
Net Current Assets	-37.61	41.23	13.99	-116.23	2.95
Contingent Liabilities	13.13	0.35	--	8.28	--

Cashflow (₹ Cr)

	JJ Exporters	Parmeshwari Silk	Betex India	Eastern Silk	Subhash Silk Mills
Cash From Operating Activities	-0.02	7.72	9.79	3.44	0.27
Cash Flow from Investing Activities	--	-5.56	-6.42	-0.05	0.00
Cash from Financing Activities	0.02	-2.64	-1.52	-3.90	-0.31
Net Cash Inflow / Outflow	-0.01	-0.48	1.85	-0.51	-0.04

Ratios

Profitability Ratios

	JJ Exporters	Parmeshwari Silk	Betex India	Eastern Silk	Subhash Silk Mills
ROCE (%)	0.00	10.56	15.44	-11.90	3.95
ROE (%)	0.00	13.72	11.82	0.00	1.42
ROA (%)	-1.71	3.41	6.82	-12.80	0.95
EBIT Margin (%)	-95.52	9.75	7.19	-27.16	17,567.31
Net Margin (%)	-78.62	3.19	4.22	-36.58	5.48
Cash Profit Margin (%)	-95.52	4.97	5.16	-30.18	0.00

Growth Ratios

	JJ Exporters	Parmeshwari Silk	Betex India	Eastern Silk	Subhash Silk Mills
Revenue Growth (%)	210.19	0.00	30.01	-48.03	-57.61
EBIT Growth (%)	65.03	22.56	300.19	-518.24	-16.99
Net Profit Growth (%)	65.03	0.00	672.53	-110.26	-24.98
EPS Growth (%)	65.03	0.00	672.53	-110.26	-24.99
Book Value Growth (%)	-0.09	0.00	12.56	-49.69	1.43

Valuation Ratios

	JJ Exporters	Parmeshwari Silk	Betex India	Eastern Silk	Subhash Silk Mills
Price / Earnings	0.00	0.00	3.00	0.00	39.70
Price / Book Value	0.00	0.00	0.33	-0.34	0.56
Dividend Yield (%)	--	--	0.00	0.00	0.00
EV/EBITDA	-1,396.34	5.52	1.78	-14.20	6.78
Market Cap (₹ Cr)	0.00	0.00	9.47	14.84	5.61

Solvency Ratios

	JJ Exporters	Parmeshwari Silk	Betex India	Eastern Silk	Subhash Silk Mills
Debt to Equity	-0.94	2.24	0.09	-3.37	0.14
Short term debt to equity ratio	-0.94	1.13	0.04	-3.05	--
Current Ratio	0.04	1.51	1.70	0.36	4.76
Quick Ratio	0.04	0.87	1.68	0.20	4.51
Interest Coverage	--	2.11	12.04	-11.57	5.50

Operating Efficiency Ratios

	JJ Exporters	Parmeshwari Silk	Betex India	Eastern Silk	Subhash Silk Mills
Debtors to sales (%)	10.15	28.91	25.78	39.97	55,409.93
Asset Turnover	0.02	1.06	1.61	0.34	0.00
Receivable days	26.69	105.53	78.68	186.09	0.00
Inventory Days	1,035.62	109.38	1.93	310.99	0.00
Payable days	1,332.90	122.91	144.74	44.58	8,084.07
Cash Conversion Cycle	-270.59	92.00	-64.13	452.50	-8,084.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.