Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
4.9
P/B Ratio
-0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.05
|
0.03
|
0.01
|
0.02
|
0.02
|
0.02
|
|||||
|
Total Income
|
0.05
|
0.04
|
0.02
|
1.04
|
0.05
|
0.06
|
|||||
|
Total Expenditure
|
0.09
|
0.07
|
0.11
|
0.35
|
0.20
|
1.16
|
|||||
|
EBITDA
|
-0.04
|
-0.04
|
-0.10
|
-0.34
|
-0.18
|
-1.14
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.00
|
0.01
|
|||||
|
EBIT
|
-0.04
|
-0.04
|
-0.10
|
-0.34
|
-0.19
|
-1.15
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.00
|
0.01
|
|||||
|
Other Income
|
--
|
0.01
|
0.01
|
1.03
|
0.03
|
0.04
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.04
|
-0.03
|
-0.09
|
0.69
|
-0.16
|
-1.12
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.04
|
-0.03
|
-0.09
|
0.69
|
-0.16
|
-1.12
|
Liabilities (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-37.56
|
-37.52
|
-37.49
|
-37.40
|
-38.08
|
-37.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
39.38
|
39.38
|
39.37
|
45.35
|
56.43
|
56.45
|
|||||
|
Total Liabilities
|
1.83
|
1.86
|
1.88
|
7.95
|
18.35
|
18.52
|
Assets (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Current Assets
|
1.83
|
1.77
|
1.78
|
7.95
|
18.35
|
18.52
|
|||||
|
Total Assets
|
1.83
|
1.86
|
1.88
|
7.95
|
18.35
|
18.52
|
|||||
|
Total Debt*
|
--
|
35.44
|
35.42
|
35.39
|
39.19
|
39.19
|
|||||
|
Net Current Assets
|
-37.56
|
-37.61
|
-37.58
|
-37.40
|
-38.08
|
-37.93
|
|||||
|
Contingent Liabilities
|
--
|
13.13
|
13.13
|
13.13
|
10.88
|
10.88
|
Cashflow (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.02
|
-0.13
|
-6.99
|
-0.16
|
-0.27
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
10.71
|
0.32
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
0.02
|
0.04
|
-3.80
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.10
|
-0.08
|
0.16
|
-0.25
|
Financials Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
-0.03
|
-0.10
|
0.74
|
-0.17
|
-1.21
|
|||||
|
Cash EPS (₹)
|
--
|
-0.03
|
-0.10
|
0.74
|
-0.17
|
-1.19
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-40.51
|
-40.47
|
-40.38
|
-41.12
|
-40.95
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.02
|
-0.14
|
-7.55
|
-0.18
|
-0.30
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
-0.15
|
-7.10
|
-0.15
|
-0.35
|
Profitability Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
-13.29
|
-61.11
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-2.39
|
-1.71
|
-1.86
|
5.22
|
-0.86
|
-6.94
|
|||||
|
EBIT Margin (%)
|
-91.67
|
-117.01
|
-893.52
|
-2,150.96
|
-1,053.41
|
-6,476.97
|
|||||
|
Net Margin (%)
|
-91.67
|
-78.62
|
-579.11
|
65.93
|
-347.16
|
-1,960.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
-95.52
|
-847.22
|
4,372.61
|
-876.14
|
-6,207.87
|
Growth Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
433.33
|
210.19
|
-31.21
|
-10.80
|
-1.12
|
-98.45
|
|||||
|
EBIT Growth (%)
|
60.71
|
59.38
|
71.42
|
-82.15
|
83.92
|
64.80
|
|||||
|
Net Profit Growth (%)
|
57.69
|
65.03
|
-113.33
|
531.76
|
85.80
|
78.81
|
|||||
|
EPS Growth (%)
|
57.66
|
65.03
|
-113.33
|
531.76
|
85.80
|
78.81
|
|||||
|
Book Value Growth (%)
|
--
|
-0.09
|
-0.24
|
1.80
|
-0.42
|
-3.04
|
Valuation Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
4.87
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.09
|
--
|
--
|
--
|
-0.09
|
-0.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
56.13
|
-1,396.34
|
-488.09
|
64.74
|
-277.71
|
-38.98
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
3.61
|
4.04
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
4.40
|
5.00
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
3.61
|
2.44
|
|||||
|
Market Cap (₹ Cr)
|
3.34
|
--
|
--
|
--
|
3.34
|
3.74
|
Solvency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.94
|
-0.94
|
-0.95
|
-1.03
|
-1.03
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.94
|
-0.94
|
-0.95
|
-1.03
|
-1.03
|
|||||
|
Current Ratio
|
0.05
|
0.04
|
0.05
|
0.18
|
0.33
|
0.33
|
|||||
|
Quick Ratio
|
0.04
|
0.04
|
0.04
|
0.17
|
0.32
|
0.33
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
529.08
|
-87.33
|
-192.00
|
Operating Efficiency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
10.15
|
13.89
|
47.77
|
96.02
|
23.03
|
|||||
|
Asset Turnover
|
0.03
|
0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Receivable days
|
--
|
26.69
|
152.08
|
283.63
|
217.76
|
781.26
|
|||||
|
Inventory Days
|
--
|
1,035.62
|
3,523.26
|
2,604.98
|
2,423.31
|
7,763.43
|
|||||
|
Payable days
|
--
|
1,332.90
|
858.54
|
--
|
--
|
236.73
|
|||||
|
Cash Conversion Cycle
|
--
|
-270.59
|
2,816.80
|
2,888.61
|
2,641.07
|
8,307.96
|