Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.2
Div. Yield
0 %
| JIK | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5 | 21,059 | 7,026 | 4,728 | 2,166 |
Revenue (₹ Cr) |
0 | 9,934 | 4,031 | 1,489 | 374 |
Net Profit (₹ Cr) |
-0.07 | 284.85 | 193.86 | 189.18 | 87.91 |
Net Margin (%) |
-8.56 | 2.85 | 4.74 | 12.33 | 22.95 |
RoE (%) |
-- | 5.70 | 6.34 | 23.67 | 29.87 |
Price to Earnings |
-- | 75.85 | 32.75 | 24.99 | 25.13 |
Price-To-Book |
-0.19 | 4.37 | 2.13 | 4.13 | 6.56 |
Income Statement (₹ Cr)
| JIK | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.36 | 10,545.09 | 3,439.20 | 1,273.69 | 284.23 |
|
Total Income
|
0.86 | 10,697.24 | 3,570.12 | 1,305.43 | 293.70 |
|
Total Expenditure
|
0.93 | 9,246.59 | 3,194.22 | 1,213.81 | 185.88 |
|
EBITDA
|
-0.58 | 1,298.50 | 244.98 | 59.88 | 98.35 |
|
Depreciation
|
0.00 | 373.39 | 182.61 | 96.24 | 5.46 |
|
EBIT
|
-0.58 | 925.11 | 62.37 | -36.36 | 92.89 |
|
Interest
|
0.00 | 217.47 | 120.55 | 30.38 | 4.00 |
|
Other Income
|
0.50 | 152.15 | 130.92 | 31.74 | 9.48 |
|
Exceptional Items
|
-- | -- | 30.59 | -- | -- |
|
Profit before Tax
|
-0.07 | 860.18 | 103.33 | -35.00 | 99.78 |
|
Provision for Tax
|
-- | 216.16 | 14.41 | -- | 24.09 |
|
Profit after Tax
|
-0.07 | 644.02 | 88.92 | -35.00 | 75.69 |
Liabilities (₹ Cr)
| JIK | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-94.03 | 4,821.09 | 3,016.66 | 520.57 | 234.11 |
|
Minority Interest
|
-- | 99.57 | 7.49 | -- | 0.39 |
|
Non-Current Liabilities
|
89.36 | 2,093.80 | 894.98 | 210.80 | 13.42 |
|
Current Liabilities
|
5.08 | 3,252.86 | 1,480.48 | 319.38 | 23.87 |
|
Total Liabilities
|
0.41 | 10,267.32 | 5,548.53 | 1,050.75 | 273.85 |
Assets (₹ Cr)
| JIK | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.21 | 4,798.73 | 3,940.93 | 513.27 | 38.63 |
|
Current Assets
|
0.20 | 5,468.59 | 1,400.46 | 537.48 | 233.16 |
|
Total Assets
|
0.41 | 10,267.32 | 5,548.53 | 1,050.75 | 273.85 |
|
Total Debt*
|
0.39 | 2,468.62 | 1,216.49 | 0.00 | 2.69 |
|
Net Current Assets
|
-4.88 | 2,215.73 | -80.02 | 218.10 | 209.29 |
|
Contingent Liabilities
|
10.61 | 57.50 | 57.38 | 5.72 | -- |
Cashflow (₹ Cr)
| JIK | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.92 | 687.98 | 247.39 | 76.22 | -30.66 |
|
Cash Flow from Investing Activities
|
7.76 | 57.32 | -23.88 | -2.11 | 36.04 |
|
Cash from Financing Activities
|
-6.84 | -663.14 | -226.32 | -70.62 | -1.87 |
|
Net Cash Inflow / Outflow
|
0.00 | 82.16 | -2.81 | 3.49 | 3.52 |
Ratios
Profitability Ratios
| JIK | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | 15.04 | 5.31 | -0.86 | 52.88 |
|
ROE (%)
|
0.00 | 13.83 | 3.00 | -7.13 | 38.83 |
|
ROA (%)
|
-1.73 | 6.52 | 1.66 | -3.54 | 33.97 |
|
EBIT Margin (%)
|
-20.17 | 13.76 | 10.93 | 7.19 | 37.94 |
|
Net Margin (%)
|
-8.56 | 6.02 | 2.49 | -2.68 | 25.77 |
|
Cash Profit Margin (%)
|
-20.28 | 9.23 | 7.15 | 4.81 | 28.55 |
Growth Ratios
| JIK | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.15 | 8.95 | 15.32 | 29.13 | 28.20 |
|
EBIT Growth (%)
|
-310.17 | -4.23 | -9.99 | 36.64 | 20.53 |
|
Net Profit Growth (%)
|
36.82 | -4.27 | -54.29 | -132.54 | 20.32 |
|
EPS Growth (%)
|
36.65 | -4.91 | -51.24 | -128.55 | 5.44 |
|
Book Value Growth (%)
|
-0.07 | 6.55 | 3.08 | -5.02 | 50.33 |
Valuation Ratios
| JIK | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 20.27 | 86.86 | 0.00 | 0.00 |
|
Price / Book Value
|
0.00 | 2.70 | 2.58 | 0.00 | 0.00 |
|
Dividend Yield (%)
|
-- | 1.26 | 0.00 | -- | -- |
|
EV/EBITDA
|
-1,010.04 | 10.42 | 23.76 | 0.11 | -0.01 |
|
Market Cap (₹ Cr)
|
0.00 | 12,952.53 | 7,760.55 | 0.00 | 0.00 |
Solvency Ratios
| JIK | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.51 | 0.40 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
0.00 | 0.30 | 0.04 | -- | 0.01 |
|
Current Ratio
|
0.04 | 1.68 | 0.95 | 1.68 | 9.77 |
|
Quick Ratio
|
0.04 | 1.01 | 0.71 | 1.17 | 5.74 |
|
Interest Coverage
|
-183.50 | 4.96 | 1.86 | -0.15 | 25.94 |
Operating Efficiency Ratios
| JIK | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.28 | 15.60 | 10.05 | 0.46 | 33.72 |
|
Asset Turnover
|
0.08 | 1.12 | 0.71 | 1.29 | 1.28 |
|
Receivable days
|
1.02 | 47.98 | 34.08 | 4.86 | 90.02 |
|
Inventory Days
|
6.62 | 70.42 | 33.12 | 42.17 | 84.61 |
|
Payable days
|
0.00 | 69.75 | 63.51 | 95.95 | 9.53 |
|
Cash Conversion Cycle
|
7.64 | 48.65 | 3.69 | -48.91 | 165.10 |