ITC Peer Comparison

NSE: ITC | BSE: 500875

₹266.00

₹-3.00 (-1.12%)

As on 28-Aug-2026IST

Market cap

₹3,33,292 Cr

Revenue (TTM)

₹96,307 Cr

P/E Ratio

16.8

P/B Ratio

4.4

Div. Yield

5.5 %

Edit

	ITC	Godfrey Phillips	VST	NTC	Sinnar Bidi Udyog
Market cap (₹ Cr)	3,33,292	33,168	3,577	196	28
Revenue (₹ Cr)	96,307	11,127	2,493	113	5
Net Profit (₹ Cr)	19,789.30	1,121.44	278.55	20.02	-0.25
Net Margin (%)	20.05	9.89	10.95	16.06	-4.96
RoE (%)	27.51	22.72	20.53	9.30	-5.63
Price to Earnings	16.80	24.24	12.84	9.79	--
Price-To-Book	4.36	5.21	2.41	0.91	6.69

Income Statement (₹ Cr)

	ITC	Godfrey Phillips	VST	NTC	Sinnar Bidi Udyog
Operating Revenue	78,868.40	6,391.11	1,464.54	112.63	4.73
Total Income	81,307.10	6,595.90	1,505.84	124.88	4.81
Total Expenditure	51,563.39	4,806.47	1,014.64	91.29	4.93
EBITDA	27,305.01	1,584.64	449.90	21.34	-0.19
Depreciation	1,710.53	120.95	101.16	1.47	0.02
EBIT	25,594.48	1,463.69	348.73	19.87	-0.21
Interest	85.17	11.74	--	6.50	0.00
Other Income	2,438.70	204.79	41.30	12.25	0.07
Exceptional Items	-291.70	--	100.49	--	--
Profit before Tax	28,033.39	1,939.86	390.04	25.62	-0.14
Provision for Tax	7,015.24	414.54	97.78	6.06	-0.02
Profit after Tax	21,018.15	1,525.32	292.25	19.56	-0.12

	ITC	Godfrey Phillips	VST	NTC	Sinnar Bidi Udyog
Shareholder's Funds	72,507.30	6,212.44	1,445.67	209.90	4.39
Minority Interest	365.72	6.64	--	--	--
Non-Current Liabilities	4,076.91	278.26	-18.96	79.97	2.81
Current Liabilities	16,687.27	1,811.40	544.97	31.99	1.47
Total Liabilities	93,637.20	8,310.38	2,015.83	321.85	8.80

	ITC	Godfrey Phillips	VST	NTC	Sinnar Bidi Udyog
Non-Current Assets	42,928.79	3,892.05	247.94	219.74	0.96
Current Assets	50,708.41	4,415.54	1,375.01	102.11	7.70
Total Assets	93,637.20	8,310.38	2,015.83	321.85	8.80
Total Debt*	2,186.22	94.72	0.00	76.66	0.00
Net Current Assets	34,021.14	2,604.14	830.04	70.13	6.24
Contingent Liabilities	1,260.82	188.69	9.83	32.68	0.46

	ITC	Godfrey Phillips	VST	NTC	Sinnar Bidi Udyog
Cash From Operating Activities	18,464.31	518.16	218.27	-8.03	-1.28
Cash Flow from Investing Activities	-2,320.74	27.49	-31.37	16.37	0.07
Cash from Financing Activities	-16,147.12	-618.59	-169.54	-7.87	--
Net Cash Inflow / Outflow	-3.55	-72.94	17.36	0.47	-1.21

	ITC	Godfrey Phillips	VST	NTC	Sinnar Bidi Udyog
ROCE (%)	38.83	33.70	28.18	11.14	-3.15
ROE (%)	29.67	26.67	21.14	9.31	-2.79
ROA (%)	23.14	19.97	15.51	6.01	-1.45
EBIT Margin (%)	37.71	28.00	33.54	29.82	-2.54
Net Margin (%)	25.85	23.13	19.41	15.67	-2.58
Cash Profit Margin (%)	25.28	17.59	19.23	18.13	-2.20

	ITC	Godfrey Phillips	VST	NTC	Sinnar Bidi Udyog
Revenue Growth (%)	4.71	13.90	4.78	87.47	-1.42
EBIT Growth (%)	4.33	28.00	56.63	54.11	-153.38
Net Profit Growth (%)	4.90	32.30	0.64	72.07	-203.67
EPS Growth (%)	-40.53	42.35	0.64	72.07	-163.91
Book Value Growth (%)	3.52	18.20	9.31	-0.14	-2.73

	ITC	Godfrey Phillips	VST	NTC	Sinnar Bidi Udyog
Price / Earnings	17.42	19.15	11.62	10.90	0.00
Price / Book Value	5.00	4.72	2.35	1.02	6.63
Dividend Yield (%)	5.04	2.67	6.00	0.00	0.00
EV/EBITDA	12.09	16.37	6.85	8.55	-218.80
Market Cap (₹ Cr)	3,60,475.91	29,223.35	3,397.29	213.22	29.08

	ITC	Godfrey Phillips	VST	NTC	Sinnar Bidi Udyog
Debt to Equity	0.03	0.02	0.00	0.37	0.00
Short term debt to equity ratio	0.03	0.01	--	0.02	--
Current Ratio	3.04	2.44	2.52	3.19	5.25
Quick Ratio	1.92	1.19	1.28	2.86	2.07
Interest Coverage	330.15	166.24	--	4.94	-467.00

	ITC	Godfrey Phillips	VST	NTC	Sinnar Bidi Udyog
Debtors to sales (%)	4.97	14.20	3.21	9.58	3.80
Asset Turnover	0.99	1.23	1.09	0.36	0.55
Receivable days	17.54	27.76	9.91	35.43	12.32
Inventory Days	69.54	83.08	103.44	30.36	308.67
Payable days	58.58	53.16	66.80	39.78	140.90
Cash Conversion Cycle	28.50	57.68	46.56	26.00	180.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.