IRB Infra Dev Peer Comparison
NSE: IRB | BSE: 532947
₹18.67
As on 13-Nov-2026 13:49IST
Market cap
₹22,622 Cr
Revenue (TTM)
₹7,833 Cr
P/E Ratio
21.1
P/B Ratio
1.1
Div. Yield
1.4 %
| IRB Infra Dev | Cemindia Projects | Kalpataru Project | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
22,622 | 24,016 | 22,847 | 21,749 | 17,598 |
Revenue (₹ Cr) |
7,833 | 10,759 | 27,856 | 13,238 | 3,781 |
Net Profit (₹ Cr) |
1,073.63 | 624.74 | 1,183.13 | 818.42 | 753.56 |
Net Margin (%) |
13.41 | 5.73 | 4.22 | 6.07 | 18.81 |
RoE (%) |
5.23 | 24.88 | 14.11 | 23.64 | 27.67 |
Price to Earnings |
21.07 | 38.46 | 19.27 | 27.34 | 19.61 |
Price-To-Book |
1.06 | 5.97 | 2.69 | 6.76 | 5.27 |
Income Statement (₹ Cr)
| IRB Infra Dev | Cemindia Projects | Kalpataru Project | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,832.53 | 10,758.54 | 27,855.56 | 13,237.50 | 3,780.57 |
|
Total Income
|
8,006.29 | 10,896.63 | 28,041.91 | 13,490.37 | 4,006.33 |
|
Total Expenditure
|
3,520.15 | 9,636.67 | 25,559.32 | 12,456.61 | 2,977.24 |
|
EBITDA
|
4,312.38 | 1,121.87 | 2,296.24 | 780.88 | 803.34 |
|
Depreciation
|
1,273.12 | 166.21 | 527.98 | 14.10 | 41.22 |
|
EBIT
|
3,039.26 | 955.66 | 1,768.26 | 766.78 | 762.12 |
|
Interest
|
1,667.89 | 218.86 | 414.12 | 0.04 | 1.71 |
|
Other Income
|
173.76 | 138.09 | 186.35 | 252.87 | 225.76 |
|
Exceptional Items
|
-42.65 | 0.00 | 36.58 | 80.16 | 0.00 |
|
Profit before Tax
|
1,502.47 | 874.89 | 1,577.07 | 1,099.77 | 986.16 |
|
Provision for Tax
|
428.84 | 250.15 | 393.94 | 281.35 | 232.60 |
|
Profit after Tax
|
1,073.63 | 624.74 | 1,183.13 | 818.42 | 753.56 |
Liabilities (₹ Cr)
| IRB Infra Dev | Cemindia Projects | Kalpataru Project | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
21,286.42 | 2,619.40 | 8,490.46 | 3,215.18 | 3,341.04 |
|
Minority Interest
|
0.00 | 0.00 | 2.28 | -22.96 | 0.00 |
|
Non-Current Liabilities
|
29,135.70 | 180.85 | 1,032.18 | 265.82 | 163.90 |
|
Current Liabilities
|
3,622.02 | 4,762.47 | 18,198.21 | 11,870.75 | 3,140.43 |
|
Total Liabilities
|
54,068.33 | 7,430.53 | 27,701.73 | 16,273.78 | 6,229.50 |
Assets (₹ Cr)
| IRB Infra Dev | Cemindia Projects | Kalpataru Project | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
43,835.99 | 1,277.17 | 3,495.59 | 880.89 | 2,426.69 |
|
Current Assets
|
4,478.50 | 5,999.98 | 23,095.72 | 14,419.50 | 4,155.93 |
|
Total Assets
|
54,068.33 | 7,430.53 | 27,701.73 | 16,273.78 | 6,229.50 |
|
Total Debt*
|
18,024.88 | 963.12 | 3,306.96 | 0.00 | 0.00 |
|
Net Current Assets
|
856.48 | 1,237.51 | 4,897.51 | 2,548.75 | 1,015.50 |
|
Contingent Liabilities
|
183.82 | 875.25 | 255.42 | 3,557.02 | 742.06 |
Cashflow (₹ Cr)
| IRB Infra Dev | Cemindia Projects | Kalpataru Project | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,098.03 | 499.78 | 1,534.38 | 439.46 | 319.02 |
|
Cash Flow from Investing Activities
|
-909.58 | -148.99 | -0.32 | 250.06 | -100.90 |
|
Cash from Financing Activities
|
-2,701.67 | -242.51 | -1,636.40 | -200.81 | -268.97 |
|
Net Cash Inflow / Outflow
|
-1,513.23 | 108.28 | -102.34 | 488.71 | -50.85 |
Ratios
Profitability Ratios
| IRB Infra Dev | Cemindia Projects | Kalpataru Project | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.72 | 33.53 | 18.95 | 41.74 | 30.94 |
|
ROE (%)
|
5.23 | 24.88 | 14.11 | 23.64 | 27.67 |
|
ROA (%)
|
1.98 | 8.78 | 4.35 | 5.66 | 12.45 |
|
EBIT Margin (%)
|
38.80 | 8.88 | 6.35 | 5.79 | 20.16 |
|
Net Margin (%)
|
13.41 | 5.73 | 4.22 | 6.07 | 18.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| IRB Infra Dev | Cemindia Projects | Kalpataru Project | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.39 | 12.37 | 9.24 | 3.75 | 6.00 |
|
EBIT Growth (%)
|
9.49 | 31.29 | 11.40 | 19.72 | 38.61 |
|
Net Profit Growth (%)
|
-83.69 | 40.30 | 46.29 | 32.65 | 45.50 |
|
EPS Growth (%)
|
-6.24 | 40.24 | 39.75 | 10.34 | 66.96 |
|
Book Value Growth (%)
|
5.66 | 30.88 | 19.39 | 21.71 | 17.85 |
Valuation Ratios
| IRB Infra Dev | Cemindia Projects | Kalpataru Project | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.03 | 36.46 | 20.09 | 29.46 | 19.25 |
|
Price / Book Value
|
1.08 | 6.08 | 2.72 | 6.75 | 5.17 |
|
Dividend Yield (%)
|
1.36 | 0.23 | 0.81 | 1.24 | 1.63 |
|
EV/EBITDA
|
9.04 | 21.80 | 10.68 | 19.46 | 19.70 |
|
Market Cap (₹ Cr)
|
13,352.14 | 8,771.82 | 18,060.99 | 20,927.24 | 10,257.19 |
Solvency Ratios
| IRB Infra Dev | Cemindia Projects | Kalpataru Project | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.84 | 0.04 | 0.03 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.03 | 0.34 | 0.23 | -- | -- |
|
Current Ratio
|
1.24 | 1.26 | 1.27 | 1.21 | 1.32 |
|
Quick Ratio
|
1.16 | 1.08 | 1.17 | 1.12 | 1.32 |
|
Interest Coverage
|
1.90 | 5.00 | 4.81 | 29,724.59 | 576.36 |
Operating Efficiency Ratios
| IRB Infra Dev | Cemindia Projects | Kalpataru Project | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.84 | 13.42 | 25.05 | 39.37 | 13.92 |
|
Asset Turnover
|
0.14 | 1.51 | 1.02 | 0.91 | 0.62 |
|
Receivable days
|
11.60 | 41.44 | 109.07 | 115.45 | 42.92 |
|
Inventory Days
|
16.84 | 25.30 | 21.55 | 30.70 | 0.39 |
|
Payable days
|
211.24 | 230.34 | 266.90 | 8,294.50 | 455.42 |
|
Cash Conversion Cycle
|
-182.80 | -163.60 | -136.28 | -8,148.35 | -412.11 |