International Combustion Peer Comparison

BSE: 505737

₹491.85

₹10.85 (2.26%)

As on 18-Sep-2026IST

Market cap

₹118 Cr

Revenue (TTM)

₹299 Cr

P/E Ratio

--

P/B Ratio

0.9

Div. Yield

0 %

Edit

	International Combustion	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	118	31,432	23,886	14,613	12,788
Revenue (₹ Cr)	299	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	-5.45	534.60	321.72	-6.53	193.81
Net Margin (%)	-1.81	6.69	14.39	-0.21	11.64
RoE (%)	-2.05	16.32	16.79	0.87	15.65
Price to Earnings	--	57.55	74.25	691.60	57.17
Price-To-Book	0.93	8.49	11.60	4.43	7.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	International Combustion	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	293.40	7,701.01	2,093.13	1,691.94	1,301.14
Total Income	294.67	7,777.67	2,158.81	1,833.08	1,351.11
Total Expenditure	287.10	6,285.72	1,571.58	1,518.82	1,112.04
EBITDA	6.30	1,415.29	521.55	173.12	189.10
Depreciation	6.79	174.04	50.20	95.12	22.19
EBIT	-0.48	1,241.25	471.35	78.01	166.91
Interest	3.46	529.19	69.84	24.11	13.98
Other Income	1.26	76.66	65.68	141.14	49.97
Exceptional Items	-0.51	-32.45	-9.07	--	--
Profit before Tax	-3.20	756.27	467.19	201.11	202.90
Provision for Tax	-0.80	198.55	131.19	58.46	47.39
Profit after Tax	-2.39	557.72	336.00	142.65	155.51

Liabilities (₹ Cr)

	International Combustion	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	130.73	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	--	-45.06	--	--	12.46
Non-Current Liabilities	3.79	3,371.17	435.62	115.00	78.57
Current Liabilities	99.60	3,899.60	1,178.38	721.27	602.79
Total Liabilities	234.12	10,845.90	3,615.33	4,309.94	2,364.76

Assets (₹ Cr)

	International Combustion	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	62.76	5,417.79	957.46	842.53	695.91
Current Assets	171.36	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	234.12	10,845.90	3,615.33	4,309.94	2,364.76
Total Debt*	26.90	5,313.78	849.63	317.61	33.83
Net Current Assets	71.76	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	1.54	234.24	463.04	9.10	248.06

Cashflow (₹ Cr)

	International Combustion	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	22.86	932.21	54.39	350.34	-252.90
Cash Flow from Investing Activities	-12.48	-320.68	-302.05	-1,004.42	-461.07
Cash from Financing Activities	-10.09	-588.96	287.15	1,689.91	787.57
Net Cash Inflow / Outflow	0.29	22.57	39.49	1,035.83	73.60

Ratios

Profitability Ratios

	International Combustion	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	0.17	14.46	21.34	8.37	17.99
ROE (%)	-1.81	16.75	18.22	5.94	13.59
ROA (%)	-1.03	5.23	10.49	4.53	9.30
EBIT Margin (%)	2.58	19.37	28.06	18.57	18.37
Net Margin (%)	-0.81	7.17	15.56	7.78	11.51
Cash Profit Margin (%)	1.50	9.50	18.45	14.05	13.66

Growth Ratios

	International Combustion	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	0.14	21.68	15.15	3.25	53.85
EBIT Growth (%)	-69.60	20.54	16.20	-18.15	50.05
Net Profit Growth (%)	-116.00	17.77	6.33	-28.72	43.99
EPS Growth (%)	-116.00	17.29	6.33	-36.87	68.58
Book Value Growth (%)	-2.26	17.20	18.69	143.95	159.85

Valuation Ratios

	International Combustion	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	0.00	33.58	48.87	87.21	28.60
Price / Book Value	0.68	5.37	8.21	3.65	3.29
Dividend Yield (%)	0.00	0.53	0.00	0.12	0.66
EV/EBITDA	13.42	15.65	29.18	33.84	21.19
Market Cap (₹ Cr)	89.28	19,284.87	16,421.65	12,440.13	5,429.79

Solvency Ratios

	International Combustion	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.21	1.48	0.42	0.09	0.02
Short term debt to equity ratio	0.21	0.21	0.19	0.05	0.01
Current Ratio	1.72	1.39	2.26	4.72	2.77
Quick Ratio	1.07	1.25	1.27	4.11	2.05
Interest Coverage	0.08	2.43	7.69	9.34	15.51

Operating Efficiency Ratios

	International Combustion	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	23.29	12.38	28.62	26.71	18.44
Asset Turnover	1.26	0.72	0.65	0.54	0.78
Receivable days	87.64	39.08	94.66	102.78	71.72
Inventory Days	81.41	31.64	180.17	91.84	72.79
Payable days	102.17	65.92	178.73	144.55	90.97
Cash Conversion Cycle	66.89	4.80	96.10	50.08	53.54

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.