Market cap
₹79 Cr
Revenue (TTM)
₹165 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
164.64
|
145.19
|
224.77
|
21.30
|
21.00
|
28.41
|
|||||
|
Other Income
|
3.24
|
3.25
|
5.30
|
0.79
|
0.05
|
0.07
|
|||||
|
Total Income
|
167.88
|
148.44
|
230.07
|
22.09
|
21.06
|
28.48
|
|||||
|
Interest Expense
|
1.82
|
1.50
|
1.46
|
1.39
|
1.48
|
1.66
|
|||||
|
Operating Expenses
|
165.70
|
142.97
|
216.53
|
18.19
|
16.47
|
24.83
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
-3.71
|
-1.93
|
|||||
|
Profit before Tax
|
0.23
|
3.82
|
11.98
|
2.42
|
-0.73
|
-0.11
|
|||||
|
Taxes
|
0.52
|
0.45
|
3.54
|
0.57
|
0.83
|
0.56
|
|||||
|
Profit after Tax
|
-0.29
|
3.37
|
8.44
|
1.85
|
-1.56
|
-0.67
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.29
|
3.37
|
8.44
|
1.85
|
-1.56
|
-0.67
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
134.74
|
116.41
|
97.44
|
88.98
|
87.09
|
88.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
10.86
|
0.05
|
0.04
|
0.04
|
0.01
|
-0.05
|
|||||
|
Current Liabilities
|
12.14
|
17.25
|
25.05
|
17.26
|
18.06
|
12.34
|
|||||
|
Total Liabilities
|
157.74
|
133.71
|
122.54
|
106.28
|
105.17
|
100.99
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-15.14
|
-0.09
|
-0.21
|
-1.51
|
0.10
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.06
|
-0.45
|
0.00
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
15.22
|
0.67
|
0.22
|
1.57
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.13
|
0.01
|
0.06
|
0.08
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.18
|
3.76
|
12.37
|
2.71
|
-2.29
|
-0.98
|
|||||
|
Cash EPS (₹)
|
-0.21
|
3.93
|
12.52
|
2.84
|
-2.11
|
-0.73
|
|||||
|
Adjusted Book Value (₹)
|
100.37
|
123.83
|
142.83
|
130.43
|
127.66
|
129.94
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-16.90
|
-0.13
|
-0.31
|
-2.21
|
0.15
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-14.72
|
-8.74
|
-1.15
|
-3.43
|
-2.80
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.81
|
13.90
|
4.18
|
0.83
|
1.70
|
|||||
|
ROE (%)
|
-0.23
|
3.23
|
9.05
|
2.10
|
-1.78
|
-0.75
|
|||||
|
ROA (%)
|
-0.20
|
2.63
|
7.38
|
1.75
|
-1.52
|
-0.66
|
|||||
|
EBIT Margin (%)
|
-0.72
|
1.43
|
3.62
|
14.18
|
20.98
|
12.00
|
|||||
|
Net Margin (%)
|
-0.17
|
2.27
|
3.67
|
8.37
|
-7.43
|
-2.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.42
|
3.80
|
9.09
|
-6.86
|
-1.75
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-39.64
|
-35.41
|
955.43
|
1.41
|
-26.07
|
221.59
|
|||||
|
EBIT Growth (%)
|
83.20
|
-74.57
|
169.64
|
-31.48
|
29.23
|
46.05
|
|||||
|
Net Profit Growth (%)
|
-39.99
|
-60.07
|
356.61
|
218.21
|
-134.37
|
79.54
|
|||||
|
EPS Growth (%)
|
118.54
|
-69.60
|
356.60
|
218.22
|
-134.37
|
79.54
|
|||||
|
Book Value Growth (%)
|
--
|
13.86
|
9.51
|
2.17
|
-1.76
|
-0.76
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
49.67
|
19.41
|
4.27
|
8.22
|
--
|
--
|
|||||
|
Price / Book Value
|
0.58
|
0.59
|
0.37
|
0.17
|
0.17
|
0.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
37.45
|
12.37
|
2.84
|
4.39
|
3.51
|
2.53
|
|||||
|
Close Price (₹)
|
69.96
|
72.99
|
52.84
|
22.26
|
21.10
|
13.25
|
|||||
|
High Price (₹)
|
112.87
|
162.40
|
68.72
|
30.40
|
32.65
|
14.06
|
|||||
|
Low Price (₹)
|
45.60
|
55.00
|
18.06
|
14.55
|
9.50
|
4.02
|
|||||
|
Market Cap (₹ Cr)
|
79.17
|
65.39
|
36.05
|
15.19
|
14.40
|
9.04
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
0.04
|
0.04
|
0.03
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.03
|
0.04
|
0.04
|
0.03
|
0.02
|
|||||
|
Current Ratio
|
6.30
|
7.71
|
4.85
|
6.13
|
5.79
|
8.12
|
|||||
|
Quick Ratio
|
6.30
|
4.18
|
3.22
|
4.69
|
4.64
|
6.85
|
|||||
|
Interest Coverage
|
1.13
|
3.55
|
9.21
|
2.74
|
0.51
|
0.93
|