Insecticides Peer Comparison
NSE: INSECTICID | BSE: 532851
₹567.10
As on 27-Aug-2026IST
Market cap
₹1,646 Cr
Revenue (TTM)
₹2,060 Cr
P/E Ratio
13.1
P/B Ratio
1.3
Div. Yield
0.4 %
| Insecticides | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,646 | 26,103 | 18,276 | 7,158 | 4,399 |
Revenue (₹ Cr) |
2,060 | 3,245 | 5,595 | 5,357 | 1,953 |
Net Profit (₹ Cr) |
124.81 | 579.39 | 732.10 | 626.21 | 268.04 |
Net Margin (%) |
6.02 | 17.04 | 12.71 | 11.46 | 13.42 |
RoE (%) |
10.33 | 17.35 | 24.05 | 21.55 | 16.62 |
Price to Earnings |
13.15 | 45.05 | 24.96 | 11.43 | 16.41 |
Price-To-Book |
1.30 | 7.24 | 5.56 | 2.22 | 2.67 |
Income Statement (₹ Cr)
| Insecticides | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,060.40 | 3,244.88 | 5,595.40 | 5,356.54 | 1,953.43 |
|
Total Income
|
2,073.75 | 3,400.10 | 5,760.60 | 5,464.12 | 1,997.26 |
|
Total Expenditure
|
1,850.33 | 2,559.91 | 4,702.50 | 4,309.62 | 1,578.13 |
|
EBITDA
|
210.07 | 684.97 | 892.90 | 1,046.92 | 375.30 |
|
Depreciation
|
37.90 | 67.63 | 116.90 | 346.70 | 63.32 |
|
EBIT
|
172.18 | 617.34 | 776.00 | 700.22 | 311.98 |
|
Interest
|
17.85 | 8.16 | 19.40 | 3.01 | 3.22 |
|
Other Income
|
13.35 | 155.22 | 165.20 | 107.59 | 43.83 |
|
Exceptional Items
|
0.00 | 10.82 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
167.68 | 775.21 | 921.80 | 804.80 | 352.59 |
|
Provision for Tax
|
42.87 | 195.82 | 189.70 | 178.58 | 84.55 |
|
Profit after Tax
|
124.81 | 579.39 | 732.10 | 626.21 | 268.04 |
Liabilities (₹ Cr)
| Insecticides | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,220.41 | 3,389.67 | 2,965.70 | 3,136.49 | 1,681.88 |
|
Minority Interest
|
0.00 | 0.06 | 0.00 | -0.09 | 0.00 |
|
Non-Current Liabilities
|
39.37 | 110.60 | 166.20 | 257.07 | 49.56 |
|
Current Liabilities
|
740.40 | 969.81 | 2,567.50 | 2,386.20 | 370.59 |
|
Total Liabilities
|
2,087.66 | 4,473.76 | 9,033.00 | 5,890.22 | 2,102.02 |
Assets (₹ Cr)
| Insecticides | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
477.05 | 941.45 | 598.20 | 1,259.56 | 573.43 |
|
Current Assets
|
1,447.78 | 3,340.15 | 4,918.30 | 4,438.10 | 1,517.34 |
|
Total Assets
|
2,087.66 | 4,473.76 | 9,033.00 | 5,890.22 | 2,102.02 |
|
Total Debt*
|
144.29 | 1.50 | 0.00 | 0.00 | 0.90 |
|
Net Current Assets
|
707.39 | 2,370.34 | 2,350.80 | 2,051.90 | 1,146.75 |
|
Contingent Liabilities
|
15.29 | 60.07 | 765.30 | 17.55 | 187.63 |
Cashflow (₹ Cr)
| Insecticides | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
100.25 | 445.51 | 1,078.50 | 655.69 | 196.20 |
|
Cash Flow from Investing Activities
|
-86.47 | -331.95 | 72.50 | -513.07 | -118.05 |
|
Cash from Financing Activities
|
17.53 | -82.88 | -623.80 | -118.28 | -59.79 |
|
Net Cash Inflow / Outflow
|
31.30 | 30.68 | 527.20 | 24.34 | 18.36 |
Ratios
Profitability Ratios
| Insecticides | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.97 | 23.39 | 30.08 | 31.10 | 24.44 |
|
ROE (%)
|
10.33 | 17.35 | 24.05 | 21.55 | 16.62 |
|
ROA (%)
|
6.40 | 13.73 | 13.38 | 11.92 | 13.74 |
|
EBIT Margin (%)
|
8.36 | 19.02 | 13.87 | 13.07 | 15.97 |
|
Net Margin (%)
|
6.02 | 17.04 | 12.71 | 11.46 | 13.42 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Insecticides | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.28 | -3.61 | -2.80 | 18.52 | -5.63 |
|
EBIT Growth (%)
|
-15.74 | -0.95 | 22.55 | 68.35 | -15.57 |
|
Net Profit Growth (%)
|
-16.88 | 3.86 | 23.56 | 49.11 | -11.71 |
|
EPS Growth (%)
|
-16.39 | 2.55 | 23.56 | 49.11 | -11.57 |
|
Book Value Growth (%)
|
12.52 | 16.84 | 4.05 | 25.43 | 19.90 |
Valuation Ratios
| Insecticides | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.15 | 45.68 | 24.96 | 11.43 | 16.57 |
|
Price / Book Value
|
1.30 | 7.24 | 5.56 | 2.22 | 2.67 |
|
Dividend Yield (%)
|
0.35 | 0.25 | 3.69 | 1.89 | 0.20 |
|
EV/EBITDA
|
8.09 | 36.64 | 18.81 | 6.28 | 10.93 |
|
Market Cap (₹ Cr)
|
1,546.37 | 18,203.86 | 20,885.70 | 7,846.59 | 4,048.67 |
Solvency Ratios
| Insecticides | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.09 | -- | -- | -- | 0.00 |
|
Current Ratio
|
1.96 | 3.44 | 1.92 | 1.86 | 4.09 |
|
Quick Ratio
|
0.90 | 2.65 | 1.08 | 1.39 | 2.70 |
|
Interest Coverage
|
10.39 | 95.97 | 48.52 | 268.73 | 110.47 |
Operating Efficiency Ratios
| Insecticides | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.63 | 22.67 | 19.94 | 44.60 | 22.56 |
|
Asset Turnover
|
1.06 | 0.77 | 1.02 | 1.02 | 1.00 |
|
Receivable days
|
67.30 | 77.14 | 56.33 | 142.20 | 75.54 |
|
Inventory Days
|
128.58 | 74.64 | 122.54 | 68.45 | 76.86 |
|
Payable days
|
130.75 | 95.86 | 131.57 | 151.79 | 55.32 |
|
Cash Conversion Cycle
|
65.13 | 55.92 | 47.30 | 58.86 | 97.08 |