Ing Vysya Bank Key Ratios
NSE: INGVYSYABK | BSE: 531807
₹1,027.00
As on 15-Apr-2015IST
Market cap
₹19,733 Cr
Revenue (TTM)
₹5,629 Cr
P/E Ratio
32.4
P/B Ratio
2.6
Div. Yield
0.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Interest Income | 3.65 | 16.84 | 9.24 | 24.55 | 18.37 |
| Interest Expended | 6.13 | 16.21 | 7.50 | 26.94 | 16.77 |
| Net Interest Income | -1.05 | 18.15 | 12.74 | 20.33 | 21.97 |
| EPS | -19.53 | -14.30 | -20.87 | 9.84 | 13.60 |
| Book Value | -- | -- | 26.41 | 21.01 | 18.91 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| Net NPAs
| 0.21 | -- | 0.66 | -- | -- |
| Net Interest Margin
| 2.87 | 2.78 | 3.37 | 3.00 | 2.91 |
| Net Margin
| 10.63 | 9.98 | 9.34 | 10.84 | 10.97 |
| Return on equity
| 13.44 | 13.28 | 8.38 | 11.44 | 14.58 |
| Return on Assets
| 1.14 | 1.00 | 1.01 | 1.14 | 1.20 |
Profitability
Yield on Advances
--
--
Interest Earned as per cent of total advances
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
--
|
14.53
|
15.30
|
13.43
|
11.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Yield on Investments
--
--
(Interest on investments + net profit on investments) / total investments
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
--
|
8.71
|
7.32
|
7.82
|
6.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Spread
--
--
[Interest Earned / Advances * 100] - [ Interest expended / (borrowings + deposits) * 100]
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
--
|
7.74
|
8.36
|
6.95
|
6.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
NIM
3.37
--
(Interest earned - Interest expended) / (Cash and balance with RBI + Bank call money + Investments + Advances) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
3.37
|
3.00
|
2.91
|
2.71
|
2.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
8.38
Lower than Peers by 4.90
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
8.38
|
11.45
|
14.60
|
14.28
|
13.45
|
|
Peer Median
|
13.28
|
--
|
--
|
--
|
--
|
ROA
1.01
Lower than Peers by 0.12
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
1.01
|
1.14
|
1.20
|
1.06
|
0.87
|
|
Peer Median
|
1.14
|
--
|
--
|
--
|
--
|
Cost to Income Ratio
--
--
Operating expenses / (Interest earned - Interest Expended + Other Income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
--
|
56.97
|
56.18
|
59.11
|
61.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.24
Lower than Peers by 4.26
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
9.24
|
7.07
|
26.05
|
43.16
|
20.65
|
|
Peer Median
|
13.50
|
--
|
--
|
--
|
--
|
EBIT Growth
6.90
--
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
6.90
|
13.58
|
29.27
|
20.84
|
-1.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
12.74
Lower than Peers by 7.70
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
12.74
|
7.32
|
34.33
|
43.20
|
31.56
|
|
Peer Median
|
20.44
|
--
|
--
|
--
|
--
|
EPS Growth
-20.87
Lower than Peers by 34.77
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
-20.87
|
-11.90
|
30.23
|
15.41
|
30.45
|
|
Peer Median
|
13.90
|
--
|
--
|
--
|
--
|
Book Value Growth
6.69
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
6.69
|
54.07
|
16.73
|
53.87
|
13.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
32.44
Higher than Peers by 21.97
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
32.44
|
18.01
|
14.09
|
11.71
|
12.20
|
|
Peer Median
|
10.46
|
--
|
--
|
--
|
--
|
Price / Book Value
2.63
Higher than Peers by 1.13
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
2.63
|
1.70
|
1.91
|
1.38
|
1.54
|
|
Peer Median
|
1.50
|
--
|
--
|
--
|
--
|
Dividend Yield
0.58
Lower than Peers by 0.12
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
0.58
|
0.96
|
0.99
|
1.12
|
0.93
|
|
Peer Median
|
0.70
|
--
|
--
|
--
|
--
|
EV/EBITDA
21.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
21.31
|
19.08
|
15.26
|
14.38
|
12.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
19,733
Lower than Peers by 58,649
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Ing Vysya Bank
|
19,733
|
11,847
|
8,637
|
5,343
|
3,887
|
|
Peer Median
|
78,382
|
--
|
--
|
--
|
--
|