Market cap
₹1,039 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
17.1
P/B Ratio
1.2
Div. Yield
1.9 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
6.39
|
6.58
|
7.28
|
6.05
|
7.26
|
6.92
|
|||||
|
Other Income
|
--
|
--
|
0.03
|
0.00
|
0.07
|
0.01
|
|||||
|
Total Income
|
6.39
|
6.58
|
7.31
|
6.05
|
7.33
|
6.93
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
1.10
|
1.04
|
1.09
|
0.80
|
1.06
|
0.62
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.29
|
63.84
|
59.56
|
50.23
|
45.65
|
38.50
|
|||||
|
Taxes
|
0.15
|
0.11
|
-0.14
|
0.77
|
0.93
|
1.63
|
|||||
|
Profit after Tax
|
5.14
|
63.73
|
59.70
|
49.46
|
44.72
|
36.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
55.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
60.89
|
63.73
|
59.70
|
49.46
|
44.72
|
36.87
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
849.91
|
849.91
|
804.24
|
769.40
|
620.05
|
618.78
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
27.84
|
27.81
|
28.00
|
30.58
|
17.47
|
24.92
|
|||||
|
Current Liabilities
|
2.55
|
3.20
|
10.79
|
7.01
|
6.92
|
1.20
|
|||||
|
Total Liabilities
|
880.30
|
880.92
|
843.02
|
806.99
|
644.45
|
644.90
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
870.79
|
830.97
|
793.77
|
617.30
|
599.64
|
|||||
|
Current Assets
|
878.29
|
10.13
|
12.06
|
13.22
|
27.15
|
45.26
|
|||||
|
Total Assets
|
880.30
|
880.92
|
843.02
|
806.99
|
644.45
|
644.90
|
|||||
|
Contingent Liabilities
|
--
|
--
|
10.29
|
10.29
|
10.29
|
5.14
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
23.36
|
11.61
|
13.79
|
10.75
|
4.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.94
|
3.57
|
-4.16
|
-2.60
|
0.86
|
|||||
|
Cash from Financing Activities
|
--
|
-18.43
|
-15.08
|
-10.06
|
-8.38
|
-4.55
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.10
|
-0.42
|
-0.23
|
0.47
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
363.35
|
380.30
|
356.23
|
295.13
|
266.84
|
220.01
|
|||||
|
Cash EPS (₹)
|
363.36
|
380.30
|
356.23
|
295.13
|
266.84
|
220.01
|
|||||
|
Adjusted Book Value (₹)
|
5,085.52
|
5,071.66
|
4,799.13
|
4,591.21
|
3,700.02
|
3,692.47
|
|||||
|
Dividend per Share (₹)
|
1.94
|
120.00
|
110.00
|
90.00
|
60.00
|
50.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
139.43
|
69.29
|
82.31
|
64.13
|
24.81
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
407.76
|
364.01
|
295.73
|
268.01
|
190.74
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.72
|
7.57
|
7.23
|
7.37
|
6.80
|
|||||
|
ROE (%)
|
7.21
|
7.71
|
7.59
|
7.12
|
7.22
|
6.51
|
|||||
|
ROA (%)
|
0.60
|
7.39
|
7.24
|
6.82
|
6.94
|
6.29
|
|||||
|
EBIT Margin (%)
|
82.84
|
84.22
|
85.01
|
86.75
|
85.35
|
1,76,01,062.34
|
|||||
|
Net Margin (%)
|
80.52
|
968.26
|
816.41
|
816.87
|
610.15
|
3,34,086.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
968.26
|
819.68
|
816.92
|
616.30
|
532.84
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-28.33
|
-9.63
|
20.29
|
-16.56
|
4.86
|
-15.24
|
|||||
|
EBIT Growth (%)
|
-32.83
|
-10.46
|
17.87
|
-15.19
|
-1.63
|
-15.62
|
|||||
|
Net Profit Growth (%)
|
-28.33
|
6.75
|
20.70
|
10.60
|
21.29
|
40.05
|
|||||
|
EPS Growth (%)
|
-3.16
|
6.75
|
20.70
|
10.60
|
21.29
|
40.05
|
|||||
|
Book Value Growth (%)
|
--
|
5.68
|
4.53
|
24.09
|
0.20
|
20.36
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.06
|
14.38
|
15.97
|
16.44
|
6.71
|
6.75
|
|||||
|
Price / Book Value
|
1.22
|
1.08
|
1.19
|
1.06
|
0.48
|
0.40
|
|||||
|
Dividend Yield (%)
|
1.94
|
2.19
|
1.93
|
1.85
|
3.35
|
3.37
|
|||||
|
EV/EBITDA
|
195.94
|
164.86
|
152.92
|
154.53
|
47.62
|
39.15
|
|||||
|
Close Price (₹)
|
6,525.00
|
5,468.45
|
5,688.00
|
4,852.00
|
1,791.00
|
1,484.50
|
|||||
|
High Price (₹)
|
7,400.00
|
7,400.00
|
8,300.00
|
5,741.90
|
2,188.90
|
1,869.00
|
|||||
|
Low Price (₹)
|
4,311.00
|
4,311.00
|
4,624.00
|
1,761.00
|
1,200.00
|
1,091.00
|
|||||
|
Market Cap (₹ Cr)
|
1,039.02
|
916.40
|
953.20
|
813.10
|
300.14
|
248.77
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
344.70
|
3.16
|
1.12
|
1.89
|
3.92
|
37.69
|
|||||
|
Quick Ratio
|
344.70
|
3.16
|
1.12
|
1.89
|
3.92
|
37.69
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|