Indraprastha Gas Peer Comparison

NSE: IGL | BSE: 532514

₹150.49

₹2.88 (1.95%)

As on 31-Aug-2026IST

Market cap

₹21,091 Cr

Revenue (TTM)

₹18,563 Cr

P/E Ratio

15.5

P/B Ratio

1.8

Div. Yield

3.2 %

Edit

	Indraprastha Gas	Gujarat Gas	Mahanagar Gas	GAIL (India)	Adani Total Gas
Market cap (₹ Cr)	21,091	32,476	10,559	1,13,749	68,265
Revenue (₹ Cr)	18,563	23,618	9,382	1,48,016	6,817
Net Profit (₹ Cr)	1,070.56	1,655.26	719.17	8,444.97	604.85
Net Margin (%)	5.65	6.87	7.57	5.65	8.82
RoE (%)	11.98	15.06	11.32	11.15	13.49
Price to Earnings	15.50	17.12	14.76	11.51	107.98
Price-To-Book	1.80	1.67	1.59	1.22	13.66

Income Statement (₹ Cr)

	Indraprastha Gas	Gujarat Gas	Mahanagar Gas	GAIL (India)	Adani Total Gas
Operating Revenue	18,563.00	23,617.81	9,382.09	1,48,015.66	6,817.00
Total Income	18,949.19	24,095.54	9,500.24	1,49,514.14	6,859.74
Total Expenditure	16,936.07	20,733.75	8,089.40	1,33,077.08	5,645.47
EBITDA	1,626.93	2,884.06	1,292.69	14,938.58	1,171.53
Depreciation	530.77	693.75	422.75	3,828.89	254.19
EBIT	1,096.16	2,190.31	869.94	11,109.69	917.34
Interest	16.28	125.46	22.32	1,069.53	140.93
Other Income	386.19	477.73	118.15	1,498.48	42.74
Exceptional Items	0.00	-146.57	0.00	0.00	0.00
Profit before Tax	1,466.07	2,396.01	965.77	11,538.64	819.15
Provision for Tax	395.51	740.75	246.60	3,093.67	214.30
Profit after Tax	1,070.56	1,655.26	719.17	8,444.97	604.85

	Indraprastha Gas	Gujarat Gas	Mahanagar Gas	GAIL (India)	Adani Total Gas
Shareholder's Funds	11,504.44	18,438.63	6,427.61	89,049.60	4,864.81
Minority Interest	7.36	191.27	0.87	8.36	0.00
Non-Current Liabilities	679.90	3,267.99	580.99	27,963.52	2,453.23
Current Liabilities	4,823.44	5,419.79	1,958.54	23,281.41	2,230.58
Total Liabilities	15,581.36	12,651.11	--	1,39,742.15	7,664.71

	Indraprastha Gas	Gujarat Gas	Mahanagar Gas	GAIL (India)	Adani Total Gas
Non-Current Assets	11,153.25	14,464.39	6,477.83	1,13,536.23	7,548.36
Current Assets	5,571.58	10,107.59	1,836.51	19,761.71	1,422.89
Total Assets	15,581.36	12,651.11	--	1,39,742.15	7,664.71
Total Debt*	7.46	0.00	--	16,307.37	1,746.19
Net Current Assets	748.14	4,687.80	-122.03	-3,519.70	-807.69
Contingent Liabilities	530.12	578.12	--	8,652.67	3,516.95

	Indraprastha Gas	Gujarat Gas	Mahanagar Gas	GAIL (India)	Adani Total Gas
Cash From Operating Activities	2,198.80	1,805.86	--	15,727.27	963.87
Cash Flow from Investing Activities	-1,519.09	-1,921.25	--	-6,730.01	-933.36
Cash from Financing Activities	-754.13	-473.73	--	-8,940.85	56.35
Net Cash Inflow / Outflow	-74.42	-589.12	--	56.41	86.86

	Indraprastha Gas	Gujarat Gas	Mahanagar Gas	GAIL (India)	Adani Total Gas
ROCE (%)	21.81	19.75	--	17.10	17.73
ROE (%)	11.98	15.06	11.32	11.15	13.49
ROA (%)	6.57	8.24	8.34	6.17	7.03
EBIT Margin (%)	5.91	9.27	9.27	7.51	13.46
Net Margin (%)	5.65	6.87	7.57	5.65	8.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indraprastha Gas	Gujarat Gas	Mahanagar Gas	GAIL (India)	Adani Total Gas
Revenue Growth (%)	9.90	13.13	11.31	3.58	20.21
EBIT Growth (%)	-22.07	43.51	-31.40	4.20	0.09
Net Profit Growth (%)	-17.98	91.50	-32.86	-17.22	-3.53
EPS Growth (%)	-35.82	97.22	-33.12	2.96	-2.41
Book Value Growth (%)	10.20	9.93	--	10.39	17.50

	Indraprastha Gas	Gujarat Gas	Mahanagar Gas	GAIL (India)	Adani Total Gas
Price / Earnings	15.50	9.59	14.76	11.51	107.98
Price / Book Value	1.80	1.67	1.59	1.22	13.66
Dividend Yield (%)	3.15	3.59	2.79	3.18	0.04
EV/EBITDA	10.76	11.14	7.28	8.81	59.44
Market Cap (₹ Cr)	28,377.75	28,403.72	--	1,20,162.35	66,175.15

	Indraprastha Gas	Gujarat Gas	Mahanagar Gas	GAIL (India)	Adani Total Gas
Debt to Equity	0.00	0.16	0.00	0.15	0.33
Short term debt to equity ratio	--	--	--	0.04	0.01
Current Ratio	1.16	1.86	0.94	0.85	0.64
Quick Ratio	1.14	1.66	0.91	0.63	0.59
Interest Coverage	91.05	20.10	44.27	11.79	6.81

	Indraprastha Gas	Gujarat Gas	Mahanagar Gas	GAIL (India)	Adani Total Gas
Debtors to sales (%)	4.96	7.42	4.89	5.81	6.14
Asset Turnover	1.14	1.18	1.09	1.08	0.79
Receivable days	19.12	21.81	--	25.66	28.04
Inventory Days	1.12	1.28	--	15.67	7.22
Payable days	31.64	20.64	--	22.71	35.93
Cash Conversion Cycle	-11.39	2.45	--	18.63	-0.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.