Indo Amines Financials
NSE: INDOAMIN | BSE: 524648
₹122.38
As on 02-Sep-2026IST
Market cap
₹891 Cr
Revenue (TTM)
₹1,247 Cr
P/E Ratio
11
P/B Ratio
2.1
Div. Yield
0.4 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,246.72
|
1,078.68
|
943.64
|
945.01
|
786.04
|
540.53
|
|||||
|
Total Income
|
1,261.20
|
1,093.83
|
959.78
|
949.24
|
796.39
|
548.59
|
|||||
|
Total Expenditure
|
1,102.46
|
977.54
|
864.23
|
857.90
|
733.82
|
479.20
|
|||||
|
EBITDA
|
144.26
|
101.14
|
79.42
|
87.11
|
52.22
|
61.33
|
|||||
|
Depreciation
|
22.73
|
17.04
|
15.26
|
17.31
|
14.09
|
11.18
|
|||||
|
EBIT
|
121.52
|
84.09
|
64.16
|
69.79
|
38.13
|
50.15
|
|||||
|
Interest
|
23.78
|
22.30
|
22.24
|
17.24
|
13.97
|
9.22
|
|||||
|
Other Income
|
14.49
|
15.15
|
16.14
|
4.23
|
10.36
|
8.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
112.23
|
76.94
|
58.06
|
56.79
|
34.51
|
48.99
|
|||||
|
Provision for Tax
|
30.99
|
21.05
|
15.24
|
15.91
|
11.47
|
11.51
|
|||||
|
Profit after Tax
|
81.24
|
55.90
|
42.81
|
40.88
|
23.05
|
37.48
|
|||||
|
Minority Interest
|
--
|
-0.65
|
-0.23
|
-0.44
|
-0.21
|
0.06
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
81.24
|
55.23
|
42.60
|
40.44
|
22.82
|
37.84
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
392.35
|
316.99
|
263.32
|
225.37
|
187.49
|
162.82
|
|||||
|
Minority Interest
|
--
|
0.65
|
0.24
|
0.44
|
0.21
|
-0.27
|
|||||
|
Non-Current Liabilities
|
96.53
|
88.79
|
66.56
|
62.32
|
52.29
|
51.42
|
|||||
|
Current Liabilities
|
407.15
|
372.32
|
303.34
|
309.16
|
314.43
|
236.44
|
|||||
|
Total Liabilities
|
897.46
|
778.75
|
633.47
|
597.30
|
554.42
|
453.29
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
357.14
|
308.22
|
237.97
|
224.65
|
214.08
|
185.80
|
|||||
|
Current Assets
|
529.94
|
470.53
|
395.50
|
372.65
|
340.33
|
264.61
|
|||||
|
Total Assets
|
897.46
|
778.75
|
633.47
|
597.30
|
554.42
|
453.29
|
|||||
|
Total Debt*
|
--
|
284.42
|
216.98
|
232.07
|
207.27
|
159.26
|
|||||
|
Net Current Assets
|
122.79
|
98.21
|
92.16
|
63.48
|
25.91
|
28.17
|
|||||
|
Contingent Liabilities
|
--
|
43.30
|
37.69
|
37.56
|
29.99
|
21.07
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
35.41
|
69.67
|
20.36
|
15.46
|
56.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-82.36
|
-26.56
|
-29.83
|
-38.84
|
-49.66
|
|||||
|
Cash from Financing Activities
|
--
|
41.60
|
-40.87
|
4.03
|
31.92
|
-1.12
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-5.35
|
2.24
|
-5.44
|
8.53
|
5.40
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
11.19
|
7.61
|
6.03
|
5.72
|
3.23
|
5.35
|
|||||
|
Cash EPS (₹)
|
11.19
|
10.05
|
8.21
|
8.23
|
5.25
|
6.88
|
|||||
|
Adjusted Book Value (₹)
|
58.27
|
43.65
|
37.22
|
31.68
|
26.32
|
22.83
|
|||||
|
Dividend per Share (₹)
|
0.41
|
0.50
|
0.50
|
0.50
|
0.50
|
0.55
|
|||||
|
Cash Flow per Share (₹)
|
--
|
4.88
|
9.85
|
2.88
|
2.19
|
15.89
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-9.62
|
2.70
|
-4.59
|
-5.34
|
-0.75
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.36
|
17.16
|
17.43
|
13.58
|
19.49
|
|||||
|
ROE (%)
|
21.59
|
19.28
|
17.58
|
19.94
|
13.26
|
25.42
|
|||||
|
ROA (%)
|
9.69
|
7.92
|
6.96
|
7.10
|
4.59
|
9.26
|
|||||
|
EBIT Margin (%)
|
9.75
|
7.80
|
6.80
|
7.39
|
4.85
|
9.28
|
|||||
|
Net Margin (%)
|
6.44
|
5.11
|
4.46
|
4.31
|
2.89
|
6.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.98
|
4.42
|
4.39
|
3.40
|
7.29
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.23
|
14.31
|
-0.14
|
20.22
|
45.42
|
12.91
|
|||||
|
EBIT Growth (%)
|
40.27
|
31.07
|
-8.07
|
83.04
|
-23.97
|
121.77
|
|||||
|
Net Profit Growth (%)
|
23.46
|
30.56
|
4.74
|
77.36
|
-38.51
|
192.49
|
|||||
|
EPS Growth (%)
|
23.47
|
26.28
|
5.32
|
77.21
|
-39.69
|
195.31
|
|||||
|
Book Value Growth (%)
|
--
|
20.39
|
17.49
|
20.35
|
15.29
|
20.95
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.97
|
15.14
|
18.46
|
13.55
|
28.70
|
4.11
|
|||||
|
Price / Book Value
|
2.11
|
2.64
|
2.99
|
2.45
|
3.52
|
1.93
|
|||||
|
Dividend Yield (%)
|
0.41
|
0.43
|
0.45
|
0.65
|
0.54
|
1.25
|
|||||
|
EV/EBITDA
|
7.43
|
9.51
|
10.29
|
8.34
|
13.40
|
6.56
|
|||||
|
Close Price (₹)
|
132.44
|
115.01
|
111.50
|
76.95
|
92.65
|
44.03
|
|||||
|
High Price (₹)
|
176.25
|
248.40
|
184.75
|
176.40
|
187.03
|
53.00
|
|||||
|
Low Price (₹)
|
81.90
|
95.00
|
69.00
|
69.00
|
41.05
|
14.40
|
|||||
|
Market Cap (₹ Cr)
|
891.38
|
836.19
|
786.53
|
547.82
|
655.00
|
311.25
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.90
|
0.82
|
1.04
|
1.11
|
0.99
|
|||||
|
Short term debt to equity ratio
|
--
|
0.55
|
0.51
|
0.68
|
0.73
|
0.58
|
|||||
|
Current Ratio
|
1.30
|
1.26
|
1.30
|
1.21
|
1.08
|
1.12
|
|||||
|
Quick Ratio
|
0.86
|
0.89
|
0.93
|
0.77
|
0.69
|
0.75
|
|||||
|
Interest Coverage
|
5.72
|
4.45
|
3.61
|
4.29
|
3.47
|
6.31
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.58
|
23.62
|
23.04
|
19.83
|
21.28
|
24.30
|
|||||
|
Asset Turnover
|
1.49
|
2.08
|
2.14
|
2.30
|
2.17
|
1.65
|
|||||
|
Receivable days
|
--
|
58.81
|
56.19
|
48.82
|
49.91
|
62.08
|
|||||
|
Inventory Days
|
--
|
31.62
|
34.66
|
35.56
|
35.19
|
46.36
|
|||||
|
Payable days
|
--
|
63.88
|
63.52
|
66.29
|
85.26
|
98.31
|
|||||
|
Cash Conversion Cycle
|
--
|
26.55
|
27.34
|
18.08
|
-0.16
|
10.14
|