Indian Oil Peer Comparison
NSE: IOC | BSE: 530965
₹137.60
As on 04-Sep-2026 15:59IST
Market cap
₹1,93,885 Cr
Revenue (TTM)
₹9,61,537 Cr
P/E Ratio
5.8
P/B Ratio
0.9
Div. Yield
5.1 %
| Indian Oil | Bharat Petroleum | Hindustan Petro | Aegis Vopak Terminals | Tide Water Oil | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,93,885 | 1,36,967 | 75,963 | 31,539 | 2,570 |
Revenue (₹ Cr) |
9,61,537 | 5,52,733 | 5,03,898 | 862 | 2,263 |
Net Profit (₹ Cr) |
33,203.87 | 16,377.83 | 38.00 | 258.74 | 188.89 |
Net Margin (%) |
3.44 | 2.94 | 0.01 | 29.56 | 8.29 |
RoE (%) |
16.16 | 16.92 | 2.73 | 5.54 | 21.85 |
Price to Earnings |
5.76 | 7.99 | 45.45 | 126.07 | 11.69 |
Price-To-Book |
0.89 | 1.40 | 1.43 | 9.07 | 2.32 |
Income Statement (₹ Cr)
| Indian Oil | Bharat Petroleum | Hindustan Petro | Aegis Vopak Terminals | Tide Water Oil | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,61,536.75 | 5,52,732.77 | 5,03,898.12 | 862.34 | 2,262.51 |
|
Total Income
|
9,65,562.44 | 5,56,531.12 | 5,06,265.79 | 875.44 | 2,279.33 |
|
Total Expenditure
|
8,93,021.83 | 5,25,263.36 | 4,96,959.72 | 220.39 | 1,997.18 |
|
EBITDA
|
68,514.92 | 27,469.41 | 6,938.40 | 641.95 | 265.33 |
|
Depreciation
|
19,308.48 | 8,036.36 | 7,620.93 | 210.56 | 34.41 |
|
EBIT
|
49,206.44 | 19,433.05 | -682.53 | 431.39 | 230.92 |
|
Interest
|
7,967.36 | 2,822.63 | 3,397.00 | 118.29 | 2.22 |
|
Other Income
|
4,025.69 | 3,798.35 | 2,367.67 | 13.09 | 16.82 |
|
Exceptional Items
|
0.00 | 1,541.24 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
45,264.77 | 21,950.01 | -1,711.86 | 326.19 | 245.52 |
|
Provision for Tax
|
12,060.90 | 5,572.18 | -1,749.86 | 67.45 | 56.63 |
|
Profit after Tax
|
33,203.87 | 16,377.83 | 38.00 | 258.74 | 188.89 |
Liabilities (₹ Cr)
| Indian Oil | Bharat Petroleum | Hindustan Petro | Aegis Vopak Terminals | Tide Water Oil | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,19,517.55 | 1,00,170.26 | 65,556.12 | 4,290.57 | 1,035.61 |
|
Minority Interest
|
-2,076.30 | 0.00 | 0.00 | -8.57 | 0.00 |
|
Non-Current Liabilities
|
92,237.48 | 42,993.35 | 49,299.73 | 2,040.76 | 49.70 |
|
Current Liabilities
|
2,11,170.37 | 1,05,452.42 | 88,183.39 | 1,990.83 | 320.74 |
|
Total Liabilities
|
5,54,208.79 | 2,48,616.03 | 2,03,039.24 | 8,421.11 | 1,813.85 |
Assets (₹ Cr)
| Indian Oil | Bharat Petroleum | Hindustan Petro | Aegis Vopak Terminals | Tide Water Oil | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,64,137.03 | 1,60,347.32 | 1,42,390.82 | 6,889.92 | 428.63 |
|
Current Assets
|
1,55,175.24 | 83,718.87 | 56,569.93 | 735.25 | 946.68 |
|
Total Assets
|
5,54,208.79 | 2,48,616.03 | 2,03,039.24 | 8,421.11 | 1,813.85 |
|
Total Debt*
|
1,20,089.13 | 44,807.67 | 50,898.87 | 2,117.62 | 0.00 |
|
Net Current Assets
|
-55,995.13 | -21,733.55 | -31,613.46 | -1,255.58 | 625.94 |
|
Contingent Liabilities
|
18,742.09 | 9,675.82 | 5,282.30 | 52.36 | 34.20 |
Cashflow (₹ Cr)
| Indian Oil | Bharat Petroleum | Hindustan Petro | Aegis Vopak Terminals | Tide Water Oil | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
76,142.08 | 50,768.99 | 36,110.68 | 701.96 | 193.79 |
|
Cash Flow from Investing Activities
|
-22,273.78 | -26,067.23 | -11,403.94 | -3,077.43 | 47.24 |
|
Cash from Financing Activities
|
-52,671.57 | -24,939.70 | -22,770.27 | 1,956.46 | -121.96 |
|
Net Cash Inflow / Outflow
|
1,196.73 | -237.94 | 1,936.47 | -419.01 | 119.07 |
Ratios
Profitability Ratios
| Indian Oil | Bharat Petroleum | Hindustan Petro | Aegis Vopak Terminals | Tide Water Oil | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.69 | 27.09 | 23.10 | 11.76 | 24.70 |
|
ROE (%)
|
16.16 | 16.92 | 2.73 | 5.54 | 21.85 |
|
ROA (%)
|
6.41 | 7.01 | 0.02 | 3.55 | 14.21 |
|
EBIT Margin (%)
|
5.12 | 3.52 | -0.14 | 50.03 | 10.21 |
|
Net Margin (%)
|
3.44 | 2.94 | 0.01 | 29.56 | 8.29 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Indian Oil | Bharat Petroleum | Hindustan Petro | Aegis Vopak Terminals | Tide Water Oil | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.63 | 10.10 | 8.14 | 20.22 | 12.83 |
|
EBIT Growth (%)
|
118.89 | -11.66 | -104.34 | 11.96 | 27.93 |
|
Net Profit Growth (%)
|
128.42 | 7.52 | -99.65 | 27.47 | 23.67 |
|
EPS Growth (%)
|
108.25 | -6.63 | -83.64 | 22.22 | 15.76 |
|
Book Value Growth (%)
|
17.71 | 23.08 | 28.18 | 345.58 | 13.30 |
Valuation Ratios
| Indian Oil | Bharat Petroleum | Hindustan Petro | Aegis Vopak Terminals | Tide Water Oil | |
|---|---|---|---|---|---|
|
Price / Earnings
|
5.76 | 8.34 | 45.45 | 126.07 | 11.69 |
|
Price / Book Value
|
0.89 | 1.40 | 1.43 | 9.07 | 2.32 |
|
Dividend Yield (%)
|
5.10 | 5.54 | 6.79 | 0.07 | 3.93 |
|
EV/EBITDA
|
4.41 | 5.88 | 17.81 | 51.95 | 8.91 |
|
Market Cap (₹ Cr)
|
1,86,612.43 | 1,20,089.15 | 71,346.07 | 17,921.75 | 2,109.56 |
Solvency Ratios
| Indian Oil | Bharat Petroleum | Hindustan Petro | Aegis Vopak Terminals | Tide Water Oil | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.25 | 0.22 | 0.54 | 0.08 | 0.00 |
|
Short term debt to equity ratio
|
0.23 | 0.07 | 0.18 | -- | -- |
|
Current Ratio
|
0.73 | 0.79 | 0.64 | 0.37 | 2.95 |
|
Quick Ratio
|
0.18 | 0.29 | 0.19 | 0.36 | 1.94 |
|
Interest Coverage
|
6.68 | 8.78 | 0.50 | 3.76 | 111.59 |
Operating Efficiency Ratios
| Indian Oil | Bharat Petroleum | Hindustan Petro | Aegis Vopak Terminals | Tide Water Oil | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.52 | 0.90 | 1.47 | 21.59 | 15.26 |
|
Asset Turnover
|
1.86 | 2.37 | 2.53 | 0.12 | 1.70 |
|
Receivable days
|
6.69 | 5.00 | 7.23 | 60.49 | 48.68 |
|
Inventory Days
|
46.77 | 34.41 | 29.36 | 6.35 | 50.17 |
|
Payable days
|
33.99 | 35.27 | 28.91 | -- | 52.88 |
|
Cash Conversion Cycle
|
19.48 | 4.13 | 7.68 | -- | 45.97 |