Indian Oil Peer Comparison

NSE: IOC | BSE: 530965

₹133.32

₹-2.38 (-1.75%)

As on 28-Sep-2026IST

Market cap

₹1,88,095 Cr

Revenue (TTM)

₹9,61,537 Cr

P/E Ratio

5.6

P/B Ratio

0.9

Div. Yield

5.3 %

Edit

	Indian Oil	Bharat Petroleum	Hindustan Petro	Aegis Vopak Terminals	Tide Water Oil
Market cap (₹ Cr)	1,88,095	1,31,023	72,814	33,062	2,380
Revenue (₹ Cr)	9,61,537	5,52,733	5,03,898	862	2,263
Net Profit (₹ Cr)	33,203.87	16,377.83	38.00	258.74	188.89
Net Margin (%)	3.44	2.94	0.01	29.56	8.29
RoE (%)	16.16	16.92	2.73	5.54	21.85
Price to Earnings	5.59	7.65	43.57	132.16	10.83
Price-To-Book	0.86	1.34	1.37	9.50	2.15

Income Statement (₹ Cr)

	Indian Oil	Bharat Petroleum	Hindustan Petro	Aegis Vopak Terminals	Tide Water Oil
Operating Revenue	9,61,536.75	5,52,732.77	5,03,898.12	862.34	2,262.51
Total Income	9,65,562.44	5,56,531.12	5,06,265.79	875.44	2,279.33
Total Expenditure	8,93,021.83	5,25,263.36	4,96,959.72	220.39	1,997.18
EBITDA	68,514.92	27,469.41	6,938.40	641.95	265.33
Depreciation	19,308.48	8,036.36	7,620.93	210.56	34.41
EBIT	49,206.44	19,433.05	-682.53	431.39	230.92
Interest	7,967.36	2,822.63	3,397.00	118.29	2.22
Other Income	4,025.69	3,798.35	2,367.67	13.09	16.82
Exceptional Items	0.00	1,541.24	0.00	0.00	0.00
Profit before Tax	45,264.77	21,950.01	-1,711.86	326.19	245.52
Provision for Tax	12,060.90	5,572.18	-1,749.86	67.45	56.63
Profit after Tax	33,203.87	16,377.83	38.00	258.74	188.89

	Indian Oil	Bharat Petroleum	Hindustan Petro	Aegis Vopak Terminals	Tide Water Oil
Shareholder's Funds	2,19,517.55	1,00,170.26	65,556.12	4,290.57	1,035.61
Minority Interest	-2,076.30	0.00	0.00	-8.57	0.00
Non-Current Liabilities	92,237.48	42,993.35	49,299.73	2,040.76	49.70
Current Liabilities	2,11,170.37	1,05,452.42	88,183.39	1,990.83	320.74
Total Liabilities	5,54,208.79	2,48,616.03	2,03,039.24	8,421.11	1,813.85

	Indian Oil	Bharat Petroleum	Hindustan Petro	Aegis Vopak Terminals	Tide Water Oil
Non-Current Assets	3,64,137.03	1,60,347.32	1,42,390.82	6,889.92	428.63
Current Assets	1,55,175.24	83,718.87	56,569.93	735.25	946.68
Total Assets	5,54,208.79	2,48,616.03	2,03,039.24	8,421.11	1,813.85
Total Debt*	1,20,089.13	44,807.67	50,898.87	2,117.62	0.00
Net Current Assets	-55,995.13	-21,733.55	-31,613.46	-1,255.58	625.94
Contingent Liabilities	18,742.09	9,675.82	5,282.30	52.36	34.20

	Indian Oil	Bharat Petroleum	Hindustan Petro	Aegis Vopak Terminals	Tide Water Oil
Cash From Operating Activities	76,142.08	50,768.99	36,110.68	701.96	193.79
Cash Flow from Investing Activities	-22,273.78	-26,067.23	-11,403.94	-3,077.43	47.24
Cash from Financing Activities	-52,671.57	-24,939.70	-22,770.27	1,956.46	-121.96
Net Cash Inflow / Outflow	1,196.73	-237.94	1,936.47	-419.01	119.07

	Indian Oil	Bharat Petroleum	Hindustan Petro	Aegis Vopak Terminals	Tide Water Oil
ROCE (%)	19.69	27.09	23.10	11.76	24.70
ROE (%)	16.16	16.92	2.73	5.54	21.85
ROA (%)	6.41	7.01	0.02	3.55	14.21
EBIT Margin (%)	5.12	3.52	-0.14	50.03	10.21
Net Margin (%)	3.44	2.94	0.01	29.56	8.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indian Oil	Bharat Petroleum	Hindustan Petro	Aegis Vopak Terminals	Tide Water Oil
Revenue Growth (%)	11.63	10.10	8.14	20.22	12.83
EBIT Growth (%)	118.89	-11.66	-104.34	11.96	27.93
Net Profit Growth (%)	128.42	7.52	-99.65	27.47	23.67
EPS Growth (%)	108.25	-6.63	-83.64	22.22	15.76
Book Value Growth (%)	17.71	23.08	28.18	345.58	13.30

	Indian Oil	Bharat Petroleum	Hindustan Petro	Aegis Vopak Terminals	Tide Water Oil
Price / Earnings	5.59	7.98	43.57	132.16	10.83
Price / Book Value	0.86	1.34	1.37	9.50	2.15
Dividend Yield (%)	5.26	5.79	7.09	0.07	4.25
EV/EBITDA	4.33	5.67	17.36	54.32	8.20
Market Cap (₹ Cr)	1,86,612.43	1,20,089.15	71,346.07	17,921.75	2,109.56

	Indian Oil	Bharat Petroleum	Hindustan Petro	Aegis Vopak Terminals	Tide Water Oil
Debt to Equity	0.25	0.22	0.54	0.08	0.00
Short term debt to equity ratio	0.23	0.07	0.18	--	--
Current Ratio	0.73	0.79	0.64	0.37	2.95
Quick Ratio	0.18	0.29	0.19	0.36	1.94
Interest Coverage	6.68	8.78	0.50	3.76	111.59

	Indian Oil	Bharat Petroleum	Hindustan Petro	Aegis Vopak Terminals	Tide Water Oil
Debtors to sales (%)	1.52	0.90	1.47	21.59	15.26
Asset Turnover	1.86	2.37	2.53	0.12	1.70
Receivable days	6.69	5.00	7.23	60.49	48.68
Inventory Days	46.77	34.41	29.36	6.35	50.17
Payable days	33.99	35.27	28.91	--	52.88
Cash Conversion Cycle	19.48	4.13	7.68	--	45.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.