Indian Card Cloth Peer Comparison
NSE: INDIANCARD | BSE: 509692
₹180.95
As on 08-Oct-2026IST
Market cap
₹107 Cr
Revenue (TTM)
₹42 Cr
P/E Ratio
17.8
P/B Ratio
0.3
Div. Yield
0 %
| Indian Card Cloth | Arvind | Swan | Raymond | Garware Technical | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
107 | 13,886 | 8,140 | 7,783 | 7,459 |
Revenue (₹ Cr) |
42 | 9,798 | 4,172 | 2,293 | 1,644 |
Net Profit (₹ Cr) |
5.99 | 422.82 | 207.16 | 65.57 | 209.82 |
Net Margin (%) |
8.56 | 4.29 | 4.21 | 2.75 | 12.43 |
RoE (%) |
1.96 | 11.13 | 2.99 | 1.09 | 16.61 |
Price to Earnings |
17.80 | 33.53 | 36.41 | 209.91 | 35.51 |
Price-To-Book |
0.31 | 3.02 | 1.09 | 2.72 | 5.70 |
Income Statement (₹ Cr)
| Indian Card Cloth | Arvind | Swan | Raymond | Garware Technical | |
|---|---|---|---|---|---|
|
Operating Revenue
|
42.15 | 9,797.83 | 4,171.76 | 2,293.42 | 1,643.93 |
|
Total Income
|
70.05 | 9,863.09 | 4,919.15 | 2,384.58 | 1,687.71 |
|
Total Expenditure
|
55.78 | 8,730.44 | 4,406.13 | 2,037.46 | 1,338.35 |
|
EBITDA
|
-13.62 | 1,067.39 | -234.37 | 255.96 | 305.58 |
|
Depreciation
|
4.65 | 314.45 | 124.37 | 151.20 | 36.37 |
|
EBIT
|
-18.27 | 752.94 | -358.74 | 104.76 | 269.21 |
|
Interest
|
1.01 | 178.02 | 93.43 | 85.35 | 13.73 |
|
Other Income
|
27.90 | 65.26 | 747.39 | 91.16 | 43.78 |
|
Exceptional Items
|
-0.88 | -39.84 | 0.00 | -201.42 | -13.90 |
|
Profit before Tax
|
7.74 | 600.34 | 295.22 | -90.85 | 285.36 |
|
Provision for Tax
|
1.74 | 177.52 | 88.06 | -156.42 | 75.54 |
|
Profit after Tax
|
5.99 | 422.82 | 207.16 | 65.57 | 209.82 |
Liabilities (₹ Cr)
| Indian Card Cloth | Arvind | Swan | Raymond | Garware Technical | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
342.98 | 4,044.19 | 7,536.40 | 2,843.98 | 1,354.42 |
|
Minority Interest
|
0.00 | -15.89 | 15.29 | -26.69 | -0.07 |
|
Non-Current Liabilities
|
9.17 | 801.89 | 1,781.20 | 511.99 | 89.04 |
|
Current Liabilities
|
14.41 | 3,893.11 | 2,877.08 | 1,108.31 | 435.28 |
|
Total Liabilities
|
397.34 | 8,810.08 | 13,853.00 | 4,733.77 | 1,878.75 |
Assets (₹ Cr)
| Indian Card Cloth | Arvind | Swan | Raymond | Garware Technical | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
212.68 | 3,995.73 | 7,932.44 | 2,764.46 | 638.02 |
|
Current Assets
|
135.60 | 4,441.27 | 5,487.27 | 1,906.27 | 1,191.65 |
|
Total Assets
|
397.34 | 8,810.08 | 13,853.00 | 4,733.77 | 1,878.75 |
|
Total Debt*
|
0.03 | 1,440.97 | 2,129.70 | 997.94 | 40.30 |
|
Net Current Assets
|
121.19 | 548.16 | 2,610.20 | 797.96 | 756.37 |
|
Contingent Liabilities
|
1.57 | 44.91 | 2,470.24 | 94.58 | 11.27 |
Cashflow (₹ Cr)
| Indian Card Cloth | Arvind | Swan | Raymond | Garware Technical | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-15.86 | 867.08 | -14.49 | 41.77 | 162.07 |
|
Cash Flow from Investing Activities
|
-3.52 | -606.87 | 294.48 | -180.32 | 63.66 |
|
Cash from Financing Activities
|
-14.50 | -227.98 | -1,034.27 | 229.90 | -152.25 |
|
Net Cash Inflow / Outflow
|
-33.89 | 32.23 | -754.28 | 91.35 | 73.47 |
Ratios
Profitability Ratios
| Indian Card Cloth | Arvind | Swan | Raymond | Garware Technical | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.71 | 15.30 | 4.50 | -0.54 | 20.98 |
|
ROE (%)
|
1.96 | 11.13 | 2.99 | 1.09 | 16.61 |
|
ROA (%)
|
1.61 | 4.99 | 1.51 | 1.05 | 11.54 |
|
EBIT Margin (%)
|
-43.34 | 7.68 | -8.60 | 4.57 | 16.38 |
|
Net Margin (%)
|
8.56 | 4.29 | 4.21 | 2.75 | 12.43 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Indian Card Cloth | Arvind | Swan | Raymond | Garware Technical | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.16 | 15.21 | -16.72 | 13.45 | 4.64 |
|
EBIT Growth (%)
|
-6.63 | 21.12 | 44.41 | 165.69 | -8.26 |
|
Net Profit Growth (%)
|
-78.07 | 11.39 | -67.27 | -22.68 | -11.79 |
|
EPS Growth (%)
|
-63.39 | 19.25 | -64.96 | -24.56 | -55.89 |
|
Book Value Growth (%)
|
1.40 | 6.86 | 2.64 | -23.08 | 9.09 |
Valuation Ratios
| Indian Card Cloth | Arvind | Swan | Raymond | Garware Technical | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.73 | 30.59 | 36.59 | 233.47 | 33.67 |
|
Price / Book Value
|
0.31 | 3.03 | 1.09 | 2.72 | 5.60 |
|
Dividend Yield (%)
|
0.00 | 0.88 | 0.06 | 0.00 | 1.20 |
|
EV/EBITDA
|
-1.24 | 14.03 | -38.04 | 31.62 | 22.74 |
|
Market Cap (₹ Cr)
|
92.71 | 8,894.78 | 9,403.75 | 2,142.64 | 5,994.68 |
Solvency Ratios
| Indian Card Cloth | Arvind | Swan | Raymond | Garware Technical | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.07 | 0.19 | 0.16 | 0.01 |
|
Short term debt to equity ratio
|
0.00 | 0.25 | 0.08 | 0.15 | 0.01 |
|
Current Ratio
|
9.41 | 1.14 | 1.91 | 1.72 | 2.74 |
|
Quick Ratio
|
8.55 | 0.58 | 1.49 | 1.28 | 1.82 |
|
Interest Coverage
|
8.68 | 4.37 | 4.16 | -0.06 | 21.79 |
Operating Efficiency Ratios
| Indian Card Cloth | Arvind | Swan | Raymond | Garware Technical | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.72 | 14.74 | 53.83 | 22.71 | 16.83 |
|
Asset Turnover
|
0.11 | 1.16 | 0.30 | 0.37 | 0.90 |
|
Receivable days
|
84.77 | 50.21 | 150.21 | 76.42 | 70.22 |
|
Inventory Days
|
99.11 | 82.59 | 120.55 | 74.76 | 79.06 |
|
Payable days
|
283.10 | 103.59 | 87.77 | 145.59 | 210.75 |
|
Cash Conversion Cycle
|
-99.22 | 29.22 | 182.99 | 5.60 | -61.46 |