Market cap
₹442 Cr
Revenue (TTM)
₹74 Cr
P/E Ratio
143.5
P/B Ratio
3.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
73.70
|
9.03
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
75.16
|
10.06
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
71.09
|
10.09
|
1.29
|
--
|
--
|
--
|
|||||
|
EBITDA
|
2.61
|
-1.06
|
-1.29
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.19
|
0.11
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
2.41
|
-1.17
|
-1.29
|
--
|
--
|
--
|
|||||
|
Interest
|
0.02
|
0.03
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.46
|
1.03
|
0.00
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
0.00
|
0.08
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.86
|
-0.18
|
-1.21
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.78
|
-0.20
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
3.08
|
0.03
|
-1.21
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
3.08
|
0.04
|
-1.21
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
133.88
|
59.17
|
42.87
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
0.89
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.67
|
2.44
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
16.70
|
4.11
|
0.06
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
151.24
|
66.81
|
42.93
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
23.16
|
10.00
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
126.27
|
56.61
|
42.93
|
--
|
--
|
--
|
|||||
|
Total Assets
|
151.24
|
66.81
|
42.93
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
2.64
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
109.58
|
52.50
|
42.87
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-51.04
|
-1.24
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.89
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
10.70
|
44.00
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-39.45
|
42.76
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.57
|
0.01
|
-0.50
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.57
|
0.04
|
-0.50
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
24.09
|
15.23
|
14.87
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-14.51
|
-0.51
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-14.21
|
-0.48
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.27
|
-2.82
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
2.35
|
0.06
|
-3.38
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
2.83
|
0.05
|
-2.82
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
3.28
|
-12.93
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
4.10
|
0.28
|
-41,793.10
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
1.49
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
340.58
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
372.46
|
9.80
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
2,596.52
|
102.34
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
2,334.19
|
102.25
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
49.41
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
143.53
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.37
|
9.18
|
7.21
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
104.89
|
--
|
-167.08
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
99.50
|
139.89
|
107.25
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
176.80
|
212.75
|
152.85
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
75.15
|
86.90
|
18.00
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
442.08
|
492.07
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.05
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
7.56
|
13.77
|
680.33
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
6.47
|
9.40
|
680.33
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
242.13
|
-4.08
|
-931.31
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.91
|
21.96
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.68
|
0.16
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
80.15
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
726.19
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
38.16
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
768.19
|
--
|
--
|
--
|
--
|