Market cap
₹63 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
--
P/B Ratio
3.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
4.84
|
299.36
|
373.89
|
210.01
|
64.56
|
40.23
|
|||||
|
Other Income
|
0.48
|
0.49
|
0.46
|
0.40
|
0.63
|
0.63
|
|||||
|
Total Income
|
5.32
|
299.84
|
374.36
|
210.40
|
65.19
|
40.86
|
|||||
|
Interest Expense
|
0.05
|
0.07
|
0.14
|
0.09
|
0.11
|
0.05
|
|||||
|
Operating Expenses
|
5.56
|
298.97
|
372.16
|
209.42
|
64.72
|
41.25
|
|||||
|
Exceptional Income/Expenses
|
-0.32
|
--
|
--
|
--
|
--
|
0.26
|
|||||
|
Profit before Tax
|
-0.65
|
0.74
|
2.00
|
0.84
|
0.29
|
-0.26
|
|||||
|
Taxes
|
-0.04
|
0.19
|
0.49
|
0.12
|
0.05
|
0.01
|
|||||
|
Profit after Tax
|
-0.61
|
0.56
|
1.51
|
0.72
|
0.25
|
-0.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.61
|
0.56
|
1.51
|
0.72
|
0.25
|
-0.27
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
17.91
|
18.33
|
17.77
|
16.26
|
15.54
|
15.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
44.76
|
44.32
|
44.35
|
44.55
|
44.16
|
|||||
|
Current Liabilities
|
2.65
|
4.71
|
4.87
|
4.65
|
3.91
|
3.80
|
|||||
|
Total Liabilities
|
20.62
|
67.79
|
66.95
|
65.27
|
64.01
|
63.28
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.02
|
0.00
|
-0.45
|
-1.55
|
1.77
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.40
|
1.97
|
0.35
|
0.63
|
-2.22
|
|||||
|
Cash from Financing Activities
|
--
|
0.37
|
-0.18
|
-0.30
|
0.27
|
0.34
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.80
|
1.78
|
-0.39
|
-0.66
|
-0.11
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.16
|
0.26
|
0.70
|
0.33
|
0.11
|
-0.13
|
|||||
|
Cash EPS (₹)
|
-0.28
|
0.29
|
0.72
|
0.36
|
0.14
|
-0.09
|
|||||
|
Adjusted Book Value (₹)
|
8.24
|
8.44
|
8.19
|
7.49
|
7.16
|
7.05
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
0.00
|
-0.21
|
-0.71
|
0.81
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.16
|
0.10
|
-0.09
|
-0.48
|
0.48
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.29
|
3.50
|
1.54
|
0.68
|
-0.35
|
|||||
|
ROE (%)
|
-1.91
|
3.09
|
8.87
|
4.53
|
1.59
|
-1.77
|
|||||
|
ROA (%)
|
-1.38
|
0.83
|
2.28
|
1.11
|
0.39
|
-0.43
|
|||||
|
EBIT Margin (%)
|
-15.99
|
0.11
|
0.45
|
0.26
|
-0.35
|
-2.72
|
|||||
|
Net Margin (%)
|
-11.46
|
0.19
|
0.40
|
0.34
|
0.38
|
-0.67
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
0.21
|
0.42
|
0.37
|
0.48
|
-0.49
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.24
|
-19.94
|
78.04
|
225.30
|
60.48
|
-95.45
|
|||||
|
EBIT Growth (%)
|
-881.82
|
-80.99
|
214.17
|
338.62
|
79.51
|
-856.28
|
|||||
|
Net Profit Growth (%)
|
-8.98
|
-63.10
|
109.54
|
193.84
|
189.91
|
-2,450.00
|
|||||
|
EPS Growth (%)
|
-258.23
|
-63.10
|
109.52
|
193.89
|
189.89
|
-2,469.81
|
|||||
|
Book Value Growth (%)
|
--
|
3.13
|
9.28
|
4.63
|
1.60
|
-1.75
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-180.79
|
53.18
|
26.32
|
25.20
|
87.33
|
--
|
|||||
|
Price / Book Value
|
3.50
|
1.62
|
2.24
|
1.12
|
1.38
|
0.69
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-219.71
|
69.00
|
32.11
|
51.69
|
113.91
|
-108.60
|
|||||
|
Close Price (₹)
|
17.50
|
13.64
|
18.30
|
8.36
|
9.86
|
4.89
|
|||||
|
High Price (₹)
|
18.98
|
26.00
|
26.43
|
13.90
|
13.09
|
5.83
|
|||||
|
Low Price (₹)
|
9.14
|
13.50
|
7.56
|
7.31
|
4.56
|
2.22
|
|||||
|
Market Cap (₹ Cr)
|
62.60
|
29.61
|
39.71
|
18.14
|
21.40
|
10.61
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
2.44
|
2.49
|
2.73
|
2.87
|
2.89
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
7.57
|
4.92
|
4.68
|
4.27
|
4.77
|
4.62
|
|||||
|
Quick Ratio
|
7.57
|
4.92
|
4.68
|
4.27
|
4.77
|
4.62
|
|||||
|
Interest Coverage
|
-13.53
|
12.38
|
14.97
|
10.22
|
3.59
|
-3.94
|