Indag Rubber Peer Comparison

BSE: 509162

₹105.45

₹4.10 (4.05%)

As on 01-Oct-2026IST

Market cap

₹277 Cr

Revenue (TTM)

₹240 Cr

P/E Ratio

19.9

P/B Ratio

1.2

Div. Yield

2.3 %

Edit

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Market cap (₹ Cr)	277	25,750	13,296	9,812	3,324
Revenue (₹ Cr)	240	29,308	16,467	16,404	3,892
Net Profit (₹ Cr)	12.25	1,707.82	566.60	662.07	92.25
Net Margin (%)	4.90	5.79	3.43	4.02	2.35
RoE (%)	6.03	22.40	13.29	13.50	8.79
Price to Earnings	19.91	15.07	22.55	15.07	35.98
Price-To-Book	1.17	1.51	2.64	1.61	2.71

Income Statement (₹ Cr)

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Operating Revenue	239.59	29,307.63	16,466.59	16,403.95	3,891.55
Total Income	250.17	29,480.47	16,508.24	16,449.37	3,918.63
Total Expenditure	225.51	25,164.18	14,442.13	14,516.49	3,580.02
EBITDA	14.08	4,143.46	2,024.46	1,887.46	311.53
Depreciation	6.66	1,556.20	732.05	484.27	145.83
EBIT	7.42	2,587.26	1,292.41	1,403.19	165.70
Interest	1.33	382.38	422.57	412.86	47.62
Other Income	10.57	172.84	41.65	45.42	27.08
Exceptional Items	0.00	-639.77	-74.94	-147.32	-16.57
Profit before Tax	16.66	1,737.95	836.55	888.43	128.59
Provision for Tax	4.41	30.13	269.95	226.36	36.34
Profit after Tax	12.25	1,707.82	566.60	662.07	92.25

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Shareholder's Funds	230.93	16,715.17	5,046.01	6,060.82	1,190.18
Minority Interest	1.65	0.00	0.65	-5.46	0.12
Non-Current Liabilities	11.69	4,440.80	2,435.00	4,508.94	441.14
Current Liabilities	60.90	8,083.75	6,413.21	5,426.76	1,411.56
Total Liabilities	--	29,033.73	13,912.66	15,913.64	3,039.38

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Non-Current Assets	137.47	16,857.04	8,951.71	8,474.99	1,617.91
Current Assets	157.08	10,698.33	4,361.43	7,295.17	1,243.83
Total Assets	--	29,033.73	13,912.66	15,913.64	3,039.38
Total Debt*	--	2,631.71	3,010.79	4,746.00	762.51
Net Current Assets	96.19	2,614.58	-2,051.78	1,868.41	-167.73
Contingent Liabilities	--	772.06	275.38	361.30	249.97

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Cash From Operating Activities	--	3,667.37	1,785.55	1,443.84	296.99
Cash Flow from Investing Activities	--	-1,340.96	-2,270.60	-626.67	-102.55
Cash from Financing Activities	--	-2,177.08	476.64	-782.72	-187.31
Net Cash Inflow / Outflow	--	149.33	-8.41	34.45	7.13

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
ROCE (%)	--	9.22	18.60	14.30	7.98
ROE (%)	6.03	22.40	13.29	13.50	8.79
ROA (%)	4.21	6.04	4.51	4.34	3.06
EBIT Margin (%)	3.10	8.83	7.85	8.55	4.26
Net Margin (%)	4.90	5.79	3.43	4.02	2.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Revenue Growth (%)	9.98	11.23	21.49	9.93	18.56
EBIT Growth (%)	232.45	27.85	44.19	34.51	94.32
Net Profit Growth (%)	166.83	105.39	36.64	44.28	245.38
EPS Growth (%)	117.52	244.62	38.52	59.81	303.17
Book Value Growth (%)	--	13.10	15.41	21.71	0.53

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Price / Earnings	19.91	7.13	20.81	12.67	32.23
Price / Book Value	1.17	1.51	2.64	1.61	2.71
Dividend Yield (%)	2.28	1.48	1.06	1.18	0.87
EV/EBITDA	16.29	6.60	8.03	7.55	13.04
Market Cap (₹ Cr)	--	26,167.33	13,114.65	10,991.10	2,461.08

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debt to Equity	0.00	0.09	0.30	0.42	0.23
Short term debt to equity ratio	--	0.05	0.21	0.30	0.35
Current Ratio	2.58	1.32	0.68	1.34	0.88
Quick Ratio	1.45	0.65	0.40	0.85	0.36
Interest Coverage	13.49	5.55	2.98	3.15	3.70

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debtors to sales (%)	9.31	10.89	11.17	19.57	10.55
Asset Turnover	0.82	1.04	1.31	1.08	1.29
Receivable days	--	40.08	40.65	67.54	35.24
Inventory Days	--	67.84	37.19	58.00	71.70
Payable days	--	71.56	118.85	73.34	89.48
Cash Conversion Cycle	--	36.36	-41.00	52.19	17.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.