Indag Rubber Peer Comparison

BSE: 509162

₹100.80

₹-0.95 (-0.93%)

As on 29-Sep-2026IST

Market cap

₹265 Cr

Revenue (TTM)

₹240 Cr

P/E Ratio

19.1

P/B Ratio

1.1

Div. Yield

2.4 %

Edit

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Market cap (₹ Cr)	265	26,550	13,097	9,728	3,403
Revenue (₹ Cr)	240	29,308	16,467	16,404	3,892
Net Profit (₹ Cr)	12.25	1,707.82	566.60	662.07	92.25
Net Margin (%)	4.90	5.79	3.43	4.02	2.35
RoE (%)	6.03	22.40	13.29	13.50	8.79
Price to Earnings	19.07	15.54	22.22	14.94	36.85
Price-To-Book	1.12	1.56	2.60	1.59	2.78

Income Statement (₹ Cr)

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Operating Revenue	226.79	29,307.63	16,466.59	16,403.95	3,891.55
Total Income	237.35	29,480.47	16,508.24	16,449.37	3,918.63
Total Expenditure	210.67	25,164.18	14,442.13	14,516.49	3,580.02
EBITDA	16.12	4,143.46	2,024.46	1,887.46	311.53
Depreciation	5.50	1,556.20	732.05	484.27	145.83
EBIT	10.62	2,587.26	1,292.41	1,403.19	165.70
Interest	0.46	382.38	422.57	412.86	47.62
Other Income	10.57	172.84	41.65	45.42	27.08
Exceptional Items	0.00	-639.77	-74.94	-147.32	-16.57
Profit before Tax	20.72	1,737.95	836.55	888.43	128.59
Provision for Tax	5.11	30.13	269.95	226.36	36.34
Profit after Tax	15.61	1,707.82	566.60	662.07	92.25

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Shareholder's Funds	235.63	16,715.17	5,046.01	6,060.82	1,190.18
Minority Interest	0.00	0.00	0.65	-5.46	0.12
Non-Current Liabilities	8.31	4,440.80	2,435.00	4,508.94	441.14
Current Liabilities	34.59	8,083.75	6,413.21	5,426.76	1,411.56
Total Liabilities	--	29,033.73	13,912.66	15,913.64	3,039.38

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Non-Current Assets	137.17	16,857.04	8,951.71	8,474.99	1,617.91
Current Assets	132.62	10,698.33	4,361.43	7,295.17	1,243.83
Total Assets	--	29,033.73	13,912.66	15,913.64	3,039.38
Total Debt*	--	2,631.71	3,010.79	4,746.00	762.51
Net Current Assets	98.03	2,614.58	-2,051.78	1,868.41	-167.73
Contingent Liabilities	--	772.06	275.38	361.30	249.97

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Cash From Operating Activities	--	3,667.37	1,785.55	1,443.84	296.99
Cash Flow from Investing Activities	--	-1,340.96	-2,270.60	-626.67	-102.55
Cash from Financing Activities	--	-2,177.08	476.64	-782.72	-187.31
Net Cash Inflow / Outflow	--	149.33	-8.41	34.45	7.13

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
ROCE (%)	--	9.22	18.60	14.30	7.98
ROE (%)	6.65	22.40	13.29	13.50	8.79
ROA (%)	5.70	6.04	4.51	4.34	3.06
EBIT Margin (%)	4.68	8.83	7.85	8.55	4.26
Net Margin (%)	6.58	5.79	3.43	4.02	2.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Revenue Growth (%)	5.83	11.23	21.49	9.93	18.56
EBIT Growth (%)	673.58	27.85	44.19	34.51	94.32
Net Profit Growth (%)	88.89	105.39	36.64	44.28	245.38
EPS Growth (%)	88.89	244.62	38.52	59.81	303.17
Book Value Growth (%)	--	13.10	15.41	21.71	0.53

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Price / Earnings	17.11	6.85	20.73	12.57	33.41
Price / Book Value	1.11	1.45	2.63	1.60	2.81
Dividend Yield (%)	2.36	1.54	1.07	1.18	0.84
EV/EBITDA	13.63	6.36	8.01	7.51	13.43
Market Cap (₹ Cr)	--	26,167.33	13,114.65	10,991.10	2,461.08

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debt to Equity	0.00	0.09	0.30	0.42	0.23
Short term debt to equity ratio	--	0.05	0.21	0.30	0.35
Current Ratio	3.83	1.32	0.68	1.34	0.88
Quick Ratio	2.47	0.65	0.40	0.85	0.36
Interest Coverage	45.75	5.55	2.98	3.15	3.70

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debtors to sales (%)	9.79	10.89	11.17	19.57	10.55
Asset Turnover	0.83	1.04	1.31	1.08	1.29
Receivable days	--	40.08	40.65	67.54	35.24
Inventory Days	--	67.84	37.19	58.00	71.70
Payable days	--	71.56	118.85	73.34	89.48
Cash Conversion Cycle	--	36.36	-41.00	52.19	17.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.