Indag Rubber Peer Comparison

BSE: 509162

₹119.82

₹1.99 (1.69%)

As on 26-Aug-2026IST

Market cap

₹315 Cr

Revenue (TTM)

₹240 Cr

P/E Ratio

22.6

P/B Ratio

1.3

Div. Yield

2 %

Edit

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Market cap (₹ Cr)	315	28,186	14,483	11,062	4,075
Revenue (₹ Cr)	240	29,308	16,467	16,404	3,892
Net Profit (₹ Cr)	12.25	1,707.82	566.60	662.07	92.25
Net Margin (%)	4.90	5.79	3.43	4.02	2.35
RoE (%)	6.03	22.40	13.29	13.50	8.79
Price to Earnings	22.62	16.50	24.57	16.99	44.12
Price-To-Book	1.33	1.65	2.87	1.81	3.33

Income Statement (₹ Cr)

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Operating Revenue	214.51	28,470.60	15,678.00	16,326.65	3,253.83
Total Income	225.32	28,604.01	15,718.47	16,384.28	3,260.04
Total Expenditure	206.09	24,300.25	13,630.89	14,295.28	3,023.53
EBITDA	8.42	4,170.35	2,047.11	2,031.37	230.30
Depreciation	6.77	1,543.02	697.42	472.20	128.76
EBIT	1.65	2,627.33	1,349.69	1,559.17	101.54
Interest	1.34	418.61	358.62	428.47	59.84
Other Income	10.82	133.41	40.47	57.63	6.21
Exceptional Items	--	-1,033.51	-71.23	-145.59	-11.40
Profit before Tax	11.13	1,309.20	976.11	1,042.74	36.51
Provision for Tax	3.06	-63.21	278.87	268.55	15.99
Profit after Tax	8.06	1,372.42	697.24	774.19	20.52

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Shareholder's Funds	230.93	16,715.17	5,046.01	6,060.82	1,183.90
Minority Interest	2.81	--	8.02	-0.66	-0.76
Non-Current Liabilities	9.82	4,234.82	2,435.00	4,426.72	481.36
Current Liabilities	60.90	8,083.75	6,423.63	5,426.76	1,311.67
Total Liabilities	304.46	29,033.73	13,912.66	15,913.64	2,976.17

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Non-Current Assets	147.38	18,335.41	9,540.81	8,615.92	1,761.95
Current Assets	157.08	10,698.33	4,322.98	7,295.17	1,214.22
Total Assets	304.46	29,033.73	13,912.66	15,913.64	2,976.17
Total Debt*	10.08	2,631.71	3,010.79	4,746.00	879.98
Net Current Assets	96.19	2,614.58	-2,100.65	1,868.41	-97.45
Contingent Liabilities	22.46	772.06	275.38	361.30	182.61

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Cash From Operating Activities	9.10	3,667.37	1,785.55	1,443.84	197.33
Cash Flow from Investing Activities	-10.18	-1,340.96	-2,270.60	-626.67	-154.08
Cash from Financing Activities	3.02	-2,177.08	476.64	-782.72	-46.64
Net Cash Inflow / Outflow	1.94	149.33	-8.41	34.45	-3.39

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
ROCE (%)	5.32	9.22	18.60	14.30	4.80
ROE (%)	3.52	8.73	14.82	14.03	1.79
ROA (%)	2.79	4.88	5.55	5.10	0.72
EBIT Margin (%)	8.97	15.12	13.32	12.80	7.27
Net Margin (%)	3.58	4.80	4.44	4.73	0.63
Cash Profit Margin (%)	6.91	10.24	8.90	7.63	4.24

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Revenue Growth (%)	-6.09	8.99	18.61	11.12	11.20
EBIT Growth (%)	40.12	16.84	39.95	24.51	-23.02
Net Profit Growth (%)	70.86	22.39	47.92	50.10	-80.96
EPS Growth (%)	55.89	22.39	47.69	44.79	-80.91
Book Value Growth (%)	1.46	13.10	15.41	21.71	6.45

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Price / Earnings	22.23	19.07	18.79	14.16	94.13
Price / Book Value	0.98	1.57	2.60	1.81	1.64
Dividend Yield (%)	2.78	1.46	1.08	1.05	0.67
EV/EBITDA	12.04	6.45	7.70	7.39	11.85
Market Cap (₹ Cr)	226.35	26,167.33	13,114.65	10,991.10	1,939.93

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debt to Equity	0.04	0.16	0.60	0.78	0.74
Short term debt to equity ratio	0.04	0.05	0.21	0.30	0.38
Current Ratio	2.58	1.32	0.67	1.34	0.93
Quick Ratio	1.45	0.65	0.40	0.85	0.32
Interest Coverage	9.31	4.13	3.72	3.43	1.61

	Indag Rubber	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debtors to sales (%)	10.40	11.21	11.73	19.66	10.66
Asset Turnover	0.74	1.01	1.25	1.08	1.24
Receivable days	40.34	40.08	40.65	67.54	32.63
Inventory Days	97.49	67.84	37.19	58.00	77.86
Payable days	75.00	71.56	118.85	73.34	87.45
Cash Conversion Cycle	62.83	36.36	-41.00	52.19	23.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.