Incap Peer Comparison

BSE: 517370

₹82.50

₹-2.05 (-2.42%)

As on 27-Aug-2026IST

Market cap

₹42 Cr

Revenue (TTM)

₹27 Cr

P/E Ratio

286.1

P/B Ratio

2.6

Div. Yield

1.2 %

Edit

	Incap	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Market cap (₹ Cr)	42	26,914	17,091	15,070	13,368
Revenue (₹ Cr)	27	3,899	5,818	1,764	1,058
Net Profit (₹ Cr)	0.15	345.70	202.19	133.60	103.58
Net Margin (%)	0.54	8.55	3.45	7.45	9.74
RoE (%)	0.90	7.37	6.92	19.48	28.02
Price to Earnings	286.14	77.85	83.04	112.80	129.06
Price-To-Book	2.62	5.60	5.47	19.92	27.87

Income Statement (₹ Cr)

	Incap	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Operating Revenue	33.58	2,721.75	4,869.53	1,098.13	658.36
Total Income	33.77	2,828.72	4,922.62	1,115.23	662.53
Total Expenditure	31.85	2,306.57	4,403.46	983.25	537.47
EBITDA	1.73	415.18	466.07	114.88	120.89
Depreciation	0.38	44.74	65.61	28.57	45.33
EBIT	1.34	370.44	400.45	86.31	75.56
Interest	0.49	105.78	88.85	16.70	12.03
Other Income	0.19	106.96	53.09	17.11	4.17
Exceptional Items	--	--	--	--	--
Profit before Tax	1.05	371.62	364.69	86.71	67.70
Provision for Tax	0.25	78.19	73.77	23.27	20.65
Profit after Tax	0.80	293.43	290.92	63.44	47.05

	Incap	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Shareholder's Funds	16.25	2,840.26	2,828.21	611.55	303.38
Minority Interest	--	3.97	--	--	--
Non-Current Liabilities	1.01	114.87	316.74	44.08	25.86
Current Liabilities	12.97	1,780.79	1,975.87	368.64	148.37
Total Liabilities	30.22	4,739.90	5,120.81	1,038.01	491.16

	Incap	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Non-Current Assets	10.03	1,957.97	1,367.11	207.58	263.10
Current Assets	20.20	2,781.92	3,753.70	816.69	214.51
Total Assets	30.22	4,739.90	5,120.81	1,038.01	491.16
Total Debt*	5.39	875.48	301.94	141.67	49.62
Net Current Assets	7.23	1,001.13	1,777.83	448.04	66.14
Contingent Liabilities	--	520.69	90.50	2.76	2.83

	Incap	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Cash From Operating Activities	-2.11	-82.32	-76.59	25.06	90.91
Cash Flow from Investing Activities	-4.63	-354.66	-1,201.38	53.80	-104.75
Cash from Financing Activities	1.67	464.99	1,329.01	-52.28	12.86
Net Cash Inflow / Outflow	-5.07	28.01	51.04	26.57	-0.98

	Incap	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
ROCE (%)	7.59	14.67	20.03	14.12	25.40
ROE (%)	4.95	11.02	15.23	10.97	23.15
ROA (%)	2.76	7.27	7.83	6.57	10.96
EBIT Margin (%)	5.71	19.18	10.66	12.02	19.00
Net Margin (%)	2.37	10.37	5.91	5.69	7.10
Cash Profit Margin (%)	3.52	12.32	7.31	8.38	13.95

	Incap	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Revenue Growth (%)	73.40	50.82	77.30	26.63	24.07
EBIT Growth (%)	27.47	67.04	88.92	70.63	50.45
Net Profit Growth (%)	19.39	60.09	112.33	126.69	700.44
EPS Growth (%)	19.39	59.82	96.14	125.18	193.50
Book Value Growth (%)	1.09	14.21	174.45	11.48	158.05

	Incap	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Price / Earnings	62.50	103.29	90.17	79.08	0.00
Price / Book Value	3.08	10.70	9.27	8.23	0.00
Dividend Yield (%)	1.03	0.00	0.03	0.00	--
EV/EBITDA	27.28	57.85	48.68	38.31	0.33
Market Cap (₹ Cr)	49.97	30,384.55	25,951.20	5,016.91	0.00

	Incap	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Debt to Equity	0.33	0.31	0.11	0.23	0.17
Short term debt to equity ratio	0.25	0.28	0.03	0.20	0.05
Current Ratio	1.56	1.56	1.90	2.22	1.45
Quick Ratio	1.38	1.10	1.23	1.30	0.53
Interest Coverage	3.14	4.51	5.10	6.19	6.63

	Incap	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Debtors to sales (%)	42.29	21.11	20.13	28.78	6.68
Asset Turnover	1.16	0.68	1.31	1.14	1.54
Receivable days	130.50	61.83	57.36	83.57	19.56
Inventory Days	28.03	90.59	69.56	108.73	69.69
Payable days	90.34	100.29	61.47	74.18	72.22
Cash Conversion Cycle	68.20	52.14	65.44	118.12	17.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.