Incap Peer Comparison

BSE: 517370

₹86.78

₹4.03 (4.87%)

As on 21-Sep-2026IST

Market cap

₹45 Cr

Revenue (TTM)

₹27 Cr

P/E Ratio

301

P/B Ratio

2.8

Div. Yield

1.2 %

Edit

	Incap	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Market cap (₹ Cr)	45	24,468	16,634	15,416	14,243
Revenue (₹ Cr)	27	3,899	1,764	5,818	3,440
Net Profit (₹ Cr)	0.15	345.70	133.60	202.19	217.67
Net Margin (%)	0.54	8.55	7.45	3.45	6.22
RoE (%)	0.90	7.37	19.48	6.92	15.90
Price to Earnings	300.99	70.78	124.50	74.91	65.43
Price-To-Book	2.76	5.09	22.08	4.98	9.26

Income Statement (₹ Cr)

	Incap	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Operating Revenue	33.58	2,721.75	1,098.13	4,869.53	--
Total Income	33.77	2,828.72	1,115.23	4,922.62	--
Total Expenditure	31.85	2,306.57	983.25	4,403.46	--
EBITDA	1.73	415.18	114.88	466.07	--
Depreciation	0.38	44.74	28.57	65.61	--
EBIT	1.34	370.44	86.31	400.45	--
Interest	0.49	105.78	16.70	88.85	--
Other Income	0.19	106.96	17.11	53.09	--
Exceptional Items	--	--	--	--	--
Profit before Tax	1.05	371.62	86.71	364.69	--
Provision for Tax	0.25	78.19	23.27	73.77	--
Profit after Tax	0.80	293.43	63.44	290.92	--

	Incap	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Shareholder's Funds	16.25	2,840.26	611.55	2,828.21	--
Minority Interest	--	3.97	--	--	--
Non-Current Liabilities	1.01	114.87	44.08	316.74	--
Current Liabilities	12.97	1,780.79	368.64	2,040.51	--
Total Liabilities	30.22	4,739.90	1,038.01	5,185.46	--

	Incap	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Non-Current Assets	10.03	1,957.97	207.58	1,368.99	--
Current Assets	20.20	2,781.92	816.69	3,816.47	--
Total Assets	30.22	4,739.90	1,038.01	5,185.46	--
Total Debt*	5.39	875.48	141.67	301.94	--
Net Current Assets	7.23	1,001.13	448.04	1,775.96	--
Contingent Liabilities	--	520.69	2.76	15.50	--

	Incap	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Cash From Operating Activities	-2.11	-82.32	25.06	-76.59	--
Cash Flow from Investing Activities	-4.63	-354.66	53.80	-1,201.38	--
Cash from Financing Activities	1.67	464.99	-52.28	1,329.01	--
Net Cash Inflow / Outflow	-5.07	28.01	26.57	51.04	--

	Incap	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
ROCE (%)	7.59	14.67	14.12	20.03	--
ROE (%)	4.95	11.02	10.97	15.23	--
ROA (%)	2.76	7.27	6.57	7.76	--
EBIT Margin (%)	5.71	19.18	12.02	10.66	--
Net Margin (%)	2.37	10.37	5.69	5.91	--
Cash Profit Margin (%)	3.52	12.32	8.38	7.31	--

	Incap	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Revenue Growth (%)	73.40	50.82	26.63	77.30	--
EBIT Growth (%)	27.47	67.04	70.63	88.92	--
Net Profit Growth (%)	19.39	60.09	126.69	112.33	--
EPS Growth (%)	19.39	59.82	125.18	96.14	--
Book Value Growth (%)	1.09	14.21	11.48	174.45	--

	Incap	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Price / Earnings	62.50	103.29	79.08	90.17	--
Price / Book Value	3.08	10.70	8.23	9.27	--
Dividend Yield (%)	1.03	0.00	0.00	0.03	--
EV/EBITDA	27.28	57.85	38.31	48.68	--
Market Cap (₹ Cr)	49.97	30,384.55	5,016.91	25,951.20	--

	Incap	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Debt to Equity	0.33	0.31	0.23	0.11	--
Short term debt to equity ratio	0.25	0.28	0.20	0.03	--
Current Ratio	1.56	1.56	2.22	1.87	--
Quick Ratio	1.38	1.10	1.30	1.23	--
Interest Coverage	3.14	4.51	6.19	5.10	--

	Incap	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Debtors to sales (%)	42.29	21.11	28.78	20.13	--
Asset Turnover	1.16	0.68	1.14	1.30	--
Receivable days	130.50	61.83	83.57	57.36	--
Inventory Days	28.03	90.59	108.73	69.56	--
Payable days	90.34	100.29	74.18	60.52	--
Cash Conversion Cycle	68.20	52.14	118.12	66.39	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.