Market cap
₹42 Cr
Revenue (TTM)
₹27 Cr
P/E Ratio
286.1
P/B Ratio
2.6
Div. Yield
1.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -33.86 | -45.68 | -30.27 | 10.78 | 6.43 |
| EBIT | -- | -- | 452.59 | 96.86 | 38.17 |
| Net Profit | 134.67 | -62.67 | -82.93 | -37.42 | -27.96 |
| EPS | 134.67 | -62.67 | -82.93 | -37.43 | -27.97 |
| Book Value | -- | -- | 1.09 | 0.88 | 1.14 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 1.88 | 0.94 | -- | 4.00 | 1.26 |
| Net Margin
| 2.89 | 2.92 | 0.54 | 2.37 | 3.31 |
| Return on equity
| 4.43 | 4.44 | 0.90 | 4.95 | 4.18 |
| Return on Capital
| 6.71 | 6.60 | -- | 7.59 | 6.23 |
| Return on Assets
| 2.48 | 2.30 | 0.44 | 2.76 | 2.39 |
| Debt to Equity (x)
| -- | -- | 0.02 | 0.33 | 0.17 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
--
|
7.59
|
6.23
|
6.31
|
7.74
|
|
Peer Median
|
--
|
17.73
|
18.06
|
13.47
|
--
|
ROE
0.90
Lower than Peers by 9.15
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
0.90
|
4.95
|
4.18
|
4.17
|
5.13
|
|
Peer Median
|
10.04
|
16.10
|
18.66
|
13.67
|
--
|
ROA
0.44
Lower than Peers by 5.10
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
0.44
|
2.76
|
2.39
|
2.29
|
2.43
|
|
Peer Median
|
5.54
|
7.50
|
7.38
|
5.11
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
--
|
4.00
|
1.26
|
0.37
|
0.76
|
|
Peer Median
|
8.52
|
9.36
|
11.25
|
8.03
|
--
|
Net Margin
0.54
Lower than Peers by 5.62
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
0.54
|
2.37
|
3.31
|
3.00
|
3.30
|
|
Peer Median
|
6.17
|
4.98
|
5.48
|
4.28
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
--
|
3.52
|
5.44
|
5.01
|
5.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-30.27
Lower than Peers by 46.44
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
-30.27
|
73.40
|
-8.05
|
-9.07
|
10.77
|
|
Peer Median
|
16.17
|
27.07
|
31.05
|
28.90
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
--
|
452.59
|
210.84
|
-55.59
|
149.26
|
|
Peer Median
|
18.58
|
37.51
|
33.13
|
22.96
|
--
|
Net Profit Growth
-82.93
Lower than Peers by 108.10
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
-82.93
|
19.39
|
0.97
|
-17.35
|
37.25
|
|
Peer Median
|
25.17
|
23.32
|
72.80
|
81.22
|
--
|
EPS Growth
-82.93
Lower than Peers by 91.52
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
-82.93
|
19.39
|
0.97
|
-17.35
|
37.26
|
|
Peer Median
|
8.59
|
14.52
|
--
|
136.36
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
--
|
1.09
|
0.60
|
0.95
|
2.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.02
Lower than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
0.02
|
0.33
|
0.17
|
0.07
|
0.12
|
|
Peer Median
|
0.04
|
0.30
|
0.73
|
0.25
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
--
|
0.25
|
0.14
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.34
Lower than Peers by 0.89
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
1.34
|
1.56
|
2.00
|
1.93
|
1.91
|
|
Peer Median
|
2.23
|
2.06
|
1.53
|
1.66
|
--
|
Quick Ratio
0.73
Lower than Peers by 0.60
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
0.73
|
1.38
|
1.74
|
1.76
|
1.73
|
|
Peer Median
|
1.33
|
1.42
|
2.11
|
1.20
|
--
|
Interest Coverage
2.17
Lower than Peers by 2.78
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
2.17
|
3.14
|
5.59
|
5.27
|
6.86
|
|
Peer Median
|
4.95
|
5.76
|
6.31
|
3.68
|
--
|
Operating Efficiency
Debtors to sales
28.75
Higher than Peers by 5.24
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
28.75
|
42.29
|
50.67
|
29.54
|
22.17
|
|
Peer Median
|
23.51
|
27.31
|
21.25
|
25.12
|
--
|
Asset Turnover
0.81
Lower than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
0.81
|
1.16
|
0.69
|
0.73
|
0.70
|
|
Peer Median
|
0.89
|
1.15
|
1.42
|
1.29
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
--
|
130.50
|
151.09
|
98.41
|
99.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
--
|
28.03
|
45.93
|
37.37
|
34.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
--
|
90.34
|
226.50
|
288.86
|
390.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
--
|
68.20
|
-29.47
|
-153.08
|
-256.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
286.14
Higher than Peers by 207.69
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
286.14
|
62.50
|
50.01
|
26.65
|
24.47
|
|
Peer Median
|
78.45
|
56.23
|
48.04
|
26.07
|
--
|
Price / Book Value
2.62
Lower than Peers by 2.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
2.62
|
3.08
|
2.08
|
1.11
|
1.24
|
|
Peer Median
|
4.81
|
5.67
|
5.84
|
3.40
|
--
|
Dividend Yield
1.21
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
1.21
|
1.03
|
1.53
|
2.90
|
2.61
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
EV/EBITDA
40.98
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
40.98
|
27.28
|
18.69
|
4.17
|
3.72
|
|
Peer Median
|
--
|
41.96
|
32.86
|
20.88
|
--
|
Market Cap
42
Lower than Peers by 4,192
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Incap
|
42
|
50
|
33
|
18
|
20
|
|
Peer Median
|
4,235
|
980
|
810
|
219
|
--
|