Market cap
₹15 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
129.1
P/B Ratio
0.8
Div. Yield
0 %
| Inani Securities | Angel One | Anand Rathi Share and Stock Brokers | PNB Gilts | Aditya Birla Money | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
15 | 27,392 | 3,162 | 1,315 | 636 |
Revenue (₹ Cr) |
1 | 5,651 | 1,023 | 1,740 | 518 |
Net Profit (₹ Cr) |
0.12 | 1,155.41 | 143.85 | 192.43 | 54.97 |
Net Margin (%) |
6.28 | 20.38 | 14.03 | 11.06 | 10.52 |
RoE (%) |
0.61 | 18.07 | 11.68 | 10.90 | 18.42 |
Price to Earnings |
129.07 | 23.71 | 21.98 | 6.83 | 11.57 |
Price-To-Book |
0.78 | 4.11 | 2.29 | 0.73 | 1.97 |
Income Statement (₹ Cr)
| Inani Securities | Angel One | Anand Rathi Share and Stock Brokers | PNB Gilts | Aditya Birla Money | |
|---|---|---|---|---|---|
|
Operating Income
|
1.21 | 5,651.00 | 1,023.17 | 1,739.66 | 517.84 |
|
Other Income
|
0.69 | 19.20 | 1.78 | 0.54 | 4.85 |
|
Total Income
|
2.90 | 5,247.67 | -- | 1,678.36 | 462.58 |
|
Interest Expense
|
0.21 | 537.32 | 173.65 | 1,315.94 | 165.39 |
|
PBT & Exceptional Items
|
0.41 | 1,730.96 | 194.78 | 254.51 | 84.99 |
|
Operating Expenses
|
1.27 | 3,401.92 | 614.53 | 172.57 | 266.06 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -21.00 | 1.41 | -3.13 |
|
Profit before Tax
|
0.16 | 1,596.62 | 191.07 | 250.33 | 74.77 |
|
Taxes
|
0.04 | 441.22 | 47.22 | 57.89 | 19.79 |
|
Profit after Tax
|
0.12 | 1,155.41 | 143.85 | 192.43 | 54.97 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | -0.13 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.12 | 1,155.27 | 143.85 | 192.43 | 54.97 |
Liabilities (₹ Cr)
| Inani Securities | Angel One | Anand Rathi Share and Stock Brokers | PNB Gilts | Aditya Birla Money | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.76 | 6,667.47 | 1,383.03 | 1,799.16 | 323.17 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.11 | 204.65 | 96.03 | 34.25 | 40.37 |
|
Current Liabilities
|
2.43 | 15,760.00 | 3,012.26 | 24,921.15 | 2,945.02 |
|
Total Liabilities
|
28.29 | 18,234.89 | -- | 24,766.58 | 2,471.00 |
Assets (₹ Cr)
| Inani Securities | Angel One | Anand Rathi Share and Stock Brokers | PNB Gilts | Aditya Birla Money | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8.40 | 421.10 | 56.94 | 2.15 | 26.10 |
|
Current Assets
|
9.32 | 22,072.14 | 4,378.55 | 26,707.59 | 3,200.19 |
|
Total Assets
|
28.29 | 18,234.89 | -- | 24,766.58 | 2,471.00 |
|
Contingent Liabilities
|
-- | 1,879.53 | -- | 11.09 | 0.07 |
Cashflow (₹ Cr)
| Inani Securities | Angel One | Anand Rathi Share and Stock Brokers | PNB Gilts | Aditya Birla Money | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.06 | -1,859.84 | -- | -196.88 | -126.20 |
|
Cash Flow from Investing Activities
|
0.58 | -340.82 | -- | -0.97 | -1.01 |
|
Cash from Financing Activities
|
0.86 | 1,916.91 | -- | -37.89 | 173.13 |
|
Net Cash Inflow / Outflow
|
0.38 | -283.76 | -- | -235.75 | 45.92 |
Ratios
Profitability Ratios
| Inani Securities | Angel One | Anand Rathi Share and Stock Brokers | PNB Gilts | Aditya Birla Money | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.02 | 25.91 | -- | 6.82 | 13.24 |
|
ROE (%)
|
0.61 | 18.07 | 11.68 | 10.90 | 18.42 |
|
ROA (%)
|
0.53 | 5.63 | 2.98 | 0.71 | 1.87 |
|
EBIT Margin (%)
|
-26.35 | 37.42 | 37.52 | 89.92 | 46.04 |
|
Net Margin (%)
|
6.28 | 20.38 | 14.03 | 11.06 | 10.52 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Inani Securities | Angel One | Anand Rathi Share and Stock Brokers | PNB Gilts | Aditya Birla Money | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.25 | 21.25 | 22.93 | -2.69 | 21.60 |
|
EBIT Growth (%)
|
43.11 | 49.67 | 32.45 | 1.81 | 21.13 |
|
Net Profit Growth (%)
|
-71.53 | 47.72 | 58.65 | 7.13 | -2.98 |
|
EPS Growth (%)
|
-74.04 | -54.59 | 36.34 | 7.62 | 1.33 |
|
Book Value Growth (%)
|
3.03 | 85.24 | -- | 16.20 | 45.13 |
Valuation Ratios
| Inani Securities | Angel One | Anand Rathi Share and Stock Brokers | PNB Gilts | Aditya Birla Money | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.36 | 7.62 | 19.76 | 6.87 | 11.08 |
|
Price / Book Value
|
0.54 | 4.11 | 2.29 | 0.73 | 1.97 |
|
Dividend Yield (%)
|
0.00 | 1.35 | 1.00 | 2.74 | 0.00 |
|
EV/EBITDA
|
2.10 | 8.80 | 1.09 | 1.95 | 7.05 |
|
Market Cap (₹ Cr)
|
10.48 | 20,881.75 | -- | 1,449.39 | 925.32 |
Solvency Ratios
| Inani Securities | Angel One | Anand Rathi Share and Stock Brokers | PNB Gilts | Aditya Birla Money | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.07 | 0.60 | -- | 14.48 | 6.69 |
|
Current Ratio
|
3.84 | 1.40 | 1.45 | 1.07 | 1.09 |
|
Quick Ratio
|
3.77 | 1.40 | 1.45 | 1.07 | 1.09 |
|
Interest Coverage
|
1.78 | 3.97 | 2.10 | 1.19 | 1.45 |