IOL Netcom Peer Comparison
NSE: IOLN | BSE: 512185
₹1.30
As on 29-Apr-2013IST
Market cap
₹4 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
| IOL Netcom | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 33,918 | 31,652 | 16,695 | 16,504 |
Revenue (₹ Cr) |
1 | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
-11.54 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
-- | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
-- | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
-- | 25.24 | 121.43 | 28.66 | -- |
Price-To-Book |
0.06 | 5.05 | 15.76 | 4.68 | 61.79 |
Income Statement (₹ Cr)
| IOL Netcom | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.87 | 1,450.51 | -- | -- | -- |
|
Total Income
|
1.15 | 1,543.84 | -- | -- | 0.00 |
|
Total Expenditure
|
2.45 | 1,208.55 | -- | -- | 0.06 |
|
EBITDA
|
-1.59 | 241.97 | -- | -- | -0.06 |
|
Depreciation
|
10.67 | 24.70 | -- | -- | -- |
|
EBIT
|
-12.26 | 217.26 | -- | -- | -0.06 |
|
Interest
|
0.56 | 3.06 | -- | -- | 0.00 |
|
Other Income
|
0.28 | 93.33 | -- | -- | 0.00 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-12.54 | 307.53 | -- | -- | -0.06 |
|
Provision for Tax
|
0.03 | 40.50 | -- | -- | -- |
|
Profit after Tax
|
-12.54 | 267.03 | -- | -- | -0.06 |
Liabilities (₹ Cr)
| IOL Netcom | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
75.07 | 1,016.18 | -- | -- | -0.30 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
25.96 | 16.26 | -- | -- | 0.27 |
|
Current Liabilities
|
5.46 | 400.61 | -- | -- | 3.97 |
|
Total Liabilities
|
108.60 | 1,449.26 | -- | -- | 3.68 |
Assets (₹ Cr)
| IOL Netcom | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
67.18 | 629.43 | -- | -- | 3.67 |
|
Current Assets
|
39.31 | 803.62 | -- | -- | 0.01 |
|
Total Assets
|
108.60 | 1,449.26 | -- | -- | 3.68 |
|
Total Debt*
|
28.07 | 0.00 | -- | -- | 3.97 |
|
Net Current Assets
|
33.85 | 403.01 | -- | -- | -3.96 |
|
Contingent Liabilities
|
48.17 | 2.96 | -- | -- | 0.12 |
Cashflow (₹ Cr)
| IOL Netcom | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.10 | 141.34 | -- | -- | -0.50 |
|
Cash Flow from Investing Activities
|
0.28 | -17.47 | -- | -- | -0.13 |
|
Cash from Financing Activities
|
4.76 | -145.49 | -- | -- | 0.50 |
|
Net Cash Inflow / Outflow
|
-0.06 | -21.62 | -- | -- | -0.13 |
Ratios
Profitability Ratios
| IOL Netcom | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-11.22 | 31.17 | -- | -- | -1.68 |
|
ROE (%)
|
-17.33 | 26.98 | -- | -- | 0.00 |
|
ROA (%)
|
-10.93 | 19.99 | -- | -- | -1.64 |
|
EBIT Margin (%)
|
-150.82 | 23.12 | -- | -- | -- |
|
Net Margin (%)
|
-1,094.63 | 17.30 | -- | -- | -36,376.05 |
|
Cash Profit Margin (%)
|
-215.27 | 20.11 | -- | -- | -- |
Growth Ratios
| IOL Netcom | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-90.14 | 37.55 | -- | -- | -100.00 |
|
EBIT Growth (%)
|
79.04 | 175.11 | -- | -- | 6.84 |
|
Net Profit Growth (%)
|
42.12 | 148.19 | -- | -- | 6.75 |
|
EPS Growth (%)
|
42.12 | 145.69 | -- | -- | 6.75 |
|
Book Value Growth (%)
|
7.80 | 5.31 | -- | -- | -24.48 |
Valuation Ratios
| IOL Netcom | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 4.11 | -- | -- | 0.00 |
|
Price / Book Value
|
0.25 | 2.16 | -- | -- | -14.24 |
|
Dividend Yield (%)
|
0.00 | 5.33 | -- | -- | 0.00 |
|
EV/EBITDA
|
-33.18 | 5.45 | -- | -- | -140.81 |
|
Market Cap (₹ Cr)
|
18.81 | 2,203.18 | -- | -- | -- |
Solvency Ratios
| IOL Netcom | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.37 | 0.00 | -- | -- | -13.44 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -13.44 |
|
Current Ratio
|
7.21 | 2.01 | -- | -- | 0.00 |
|
Quick Ratio
|
7.21 | 2.01 | -- | -- | 0.00 |
|
Interest Coverage
|
-21.43 | 101.47 | -- | -- | -662.84 |
Operating Efficiency Ratios
| IOL Netcom | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,150.55 | 20.63 | -- | -- | -- |
|
Asset Turnover
|
0.01 | 1.09 | -- | -- | 0.00 |
|
Receivable days
|
4,969.28 | 61.80 | -- | -- | -- |
|
Inventory Days
|
0.00 | 0.00 | -- | -- | -- |
|
Payable days
|
-- | -- | -- | -- | 5,309.10 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |