IKF Finance Peer Comparison

BSE: 530719

₹23.95

₹-2.30 (-8.77%)

As on 09-Feb-2015IST

Market cap

₹77 Cr

Revenue (TTM)

₹854 Cr

P/E Ratio

2.1

P/B Ratio

--

Div. Yield

0 %

Edit

	IKF Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	77	1,008	250	163	152
Revenue (₹ Cr)	854	242	--	95	2
Net Profit (₹ Cr)	142.82	29.38	-4.71	15.30	2.22
Net Margin (%)	16.36	11.96	-2,35,500.00	15.72	46.86
RoE (%)	14.24	8.73	-0.90	7.22	-9.96
Price to Earnings	2.06	34.32	--	10.66	--
Price-To-Book	--	2.85	--	0.66	0.32

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	IKF Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	853.95	140.48	0.58	81.98	1.36
Other Income	18.99	0.58	0.31	0.56	6.55
Total Income	872.95	141.06	0.88	82.55	7.91
Interest Expense	420.38	16.94	0.01	29.34	0.00
PBT & Exceptional Items	191.15	23.62	-0.50	18.14	5.06
Operating Expenses	256.26	99.45	1.37	34.34	2.81
Exceptional Income/Expenses	--	--	--	--	11.07
Profit before Tax	191.15	23.62	-0.50	18.14	23.81
Taxes	48.33	6.21	--	4.69	4.15
Profit after Tax	142.82	17.41	-0.50	13.45	19.66
Minority Interest	15.86	--	--	--	0.01
Share of Associate	--	--	--	--	--
Consolidated Profit	139.45	17.41	-0.50	13.45	19.66

Liabilities (₹ Cr)

	IKF Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	1,073.02	206.39	-1.70	179.03	465.84
Minority Interest	15.86	--	--	--	0.01
Non-Current Liabilities	3,338.23	85.77	6.84	247.45	--
Current Liabilities	1,822.78	189.59	1.36	27.56	44.27
Total Liabilities	6,249.89	481.91	6.50	454.05	543.12

Assets (₹ Cr)

	IKF Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	5,902.01	455.79	4.01	282.98	521.81
Current Assets	347.87	25.96	2.48	171.07	20.96
Total Assets	6,249.89	481.91	6.50	454.05	543.12
Contingent Liabilities	--	--	--	--	0.35

Cashflow (₹ Cr)

	IKF Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	-1,384.92	-133.82	-1.66	1.93	-4.30
Cash Flow from Investing Activities	52.04	-4.58	-3.02	-6.15	1.23
Cash from Financing Activities	1,568.19	145.20	4.68	-17.04	5.51
Net Cash Inflow / Outflow	235.31	6.80	0.00	-21.26	2.44

Ratios

Profitability Ratios

	IKF Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	11.68	11.46	-16.27	11.26	5.22
ROE (%)	14.24	8.85	0.00	7.78	4.31
ROA (%)	2.66	4.53	-13.24	3.06	3.65
EBIT Margin (%)	72.22	29.62	-85.30	58.80	374.78
Net Margin (%)	16.36	12.34	-57.03	16.29	248.51
Cash Profit Margin (%)	17.33	13.14	-86.50	17.29	1,447.28

Growth Ratios

	IKF Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	47.38	56.02	--	24.37	-84.38
EBIT Growth (%)	44.61	49.32	-1,997.42	15.78	-26.55
Net Profit Growth (%)	40.29	8.31	-466.32	4.04	-94.07
EPS Growth (%)	40.25	8.26	-466.35	4.03	-94.07
Book Value Growth (%)	14.86	9.32	-41.90	7.34	4.46

Valuation Ratios

	IKF Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	0.00	77.64	0.00	8.18	4.02
Price / Book Value	0.00	6.58	-6.70	0.61	0.31
Dividend Yield (%)	--	0.00	0.00	1.09	0.00
EV/EBITDA	7.80	37.81	-37.08	7.26	28.10
Market Cap (₹ Cr)	0.00	1,351.58	11.40	109.99	146.56

Solvency Ratios

	IKF Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	4.68	1.15	-4.02	1.43	0.00
Short term debt to equity ratio	1.61	0.76	--	0.05	--
Current Ratio	0.19	0.14	1.83	6.21	0.47
Quick Ratio	0.19	0.14	1.83	6.18	0.47
Interest Coverage	1.45	2.39	-71.65	1.62	0.00