Hisar Metal Peer Comparison

NSE: HISARMETAL | BSE: 590018

₹147.00

₹-1.97 (-1.32%)

As on 01-Oct-2026 14:58IST

Market cap

₹80 Cr

Revenue (TTM)

₹264 Cr

P/E Ratio

16.8

P/B Ratio

1.2

Div. Yield

0.7 %

Edit

	Hisar Metal	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	80	68,047	29,215	16,963	11,901
Revenue (₹ Cr)	264	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	4.76	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	1.79	8.05	5.67	3.25	0.60
RoE (%)	7.33	26.62	9.97	5.30	0.64
Price to Earnings	16.78	29.47	26.01	25.96	142.24
Price-To-Book	1.18	7.10	2.46	1.34	0.90

Income Statement (₹ Cr)

	Hisar Metal	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	264.28	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	265.45	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	249.44	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	14.84	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	2.95	394.35	942.48	640.86	1,026.06
EBIT	11.89	2,008.62	1,576.23	1,300.47	484.04
Interest	6.65	194.17	230.75	556.85	479.34
Other Income	1.17	164.01	197.09	97.09	108.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	6.41	1,978.46	1,542.57	840.71	113.59
Provision for Tax	1.65	573.38	422.43	243.63	29.92
Profit after Tax	4.76	1,405.08	1,120.14	597.08	83.67

	Hisar Metal	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	65.74	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	26.48	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	71.46	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	163.68	20,697.38	21,668.72	21,571.92	28,237.28

	Hisar Metal	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	35.25	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	127.14	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	163.68	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	86.55	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	55.68	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	15.46	268.01	723.38	3,314.98	3,823.17

	Hisar Metal	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	10.58	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-3.75	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	-6.06	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	0.77	356.57	33.99	-257.28	1.83

	Hisar Metal	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	8.02	23.94	13.88	10.38	3.06
ROE (%)	7.33	26.62	9.97	5.30	0.64
ROA (%)	2.89	7.88	6.16	2.81	0.30
EBIT Margin (%)	4.50	11.61	8.05	7.12	3.47
Net Margin (%)	1.79	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hisar Metal	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	8.60	20.21	22.63	-8.57	41.57
EBIT Growth (%)	7.70	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	73.72	1.40	21.27	-58.12	104.65
EPS Growth (%)	73.72	42.98	21.54	-62.04	104.65
Book Value Growth (%)	4.65	23.21	9.12	10.30	0.45

	Hisar Metal	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	16.90	31.02	26.33	27.21	144.94
Price / Book Value	1.19	7.48	2.49	1.41	0.92
Dividend Yield (%)	0.67	0.18	0.42	0.72	0.00
EV/EBITDA	10.94	29.13	11.92	10.96	10.55
Market Cap (₹ Cr)	65.88	21,460.75	21,422.24	11,719.54	9,726.61

	Hisar Metal	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.34	0.17	0.01	0.12	0.22
Short term debt to equity ratio	0.94	0.06	0.07	0.20	0.10
Current Ratio	1.78	1.33	1.00	1.61	0.53
Quick Ratio	1.02	0.77	0.38	0.76	0.21
Interest Coverage	1.96	11.19	7.69	2.51	1.24

	Hisar Metal	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	22.00	9.94	4.62	16.94	1.28
Asset Turnover	1.61	0.97	1.08	0.86	0.49
Receivable days	78.79	37.88	16.69	67.89	5.04
Inventory Days	82.35	96.29	73.65	103.90	93.03
Payable days	22.23	68.58	106.37	61.16	223.20
Cash Conversion Cycle	138.90	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.