Hindustan Hardy Peer Comparison

BSE: 505893

₹692.15

₹0.30 (0.04%)

As on 27-Aug-2026IST

Market cap

₹104 Cr

Revenue (TTM)

₹106 Cr

P/E Ratio

15.8

P/B Ratio

2.7

Div. Yield

0.4 %

Edit

	Hindustan Hardy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	104	29,215	27,160	24,041	24,265
Revenue (₹ Cr)	106	4,210	62,488	4,994	5,175
Net Profit (₹ Cr)	6.57	499.25	3,932.48	255.62	439.52
Net Margin (%)	6.11	11.45	6.29	5.09	8.44
RoE (%)	18.36	14.23	33.19	23.29	11.70
Price to Earnings	15.78	58.52	13.78	80.77	55.45
Price-To-Book	2.68	7.60	3.55	16.72	5.95

Income Statement (₹ Cr)

	Hindustan Hardy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Operating Revenue	108.79	4,118.94	58,154.50	4,666.93	4,594.25
Total Income	109.94	4,302.13	58,224.50	4,693.24	4,626.47
Total Expenditure	96.74	3,463.94	48,991.30	4,228.99	3,828.35
EBITDA	12.05	655.00	9,163.20	437.95	765.90
Depreciation	1.51	131.80	1,405.82	100.11	191.52
EBIT	10.54	523.21	7,757.38	337.84	574.38
Interest	0.35	5.34	2,617.43	14.18	128.30
Other Income	1.15	183.19	70.00	26.31	32.22
Exceptional Items	--	-7.94	-50.40	-13.76	31.83
Profit before Tax	11.34	693.12	5,118.74	336.15	512.77
Provision for Tax	2.96	175.97	1,728.55	83.99	145.47
Profit after Tax	8.38	517.15	3,390.19	252.16	367.30

	Hindustan Hardy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Shareholder's Funds	37.50	3,690.58	6,465.73	1,368.75	2,669.00
Minority Interest	--	--	6,426.39	23.08	-26.63
Non-Current Liabilities	2.06	41.18	28,171.86	341.27	2,281.14
Current Liabilities	24.20	658.89	21,967.51	898.56	1,866.29
Total Liabilities	64.36	4,425.50	63,652.67	2,631.66	6,789.80

	Hindustan Hardy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Non-Current Assets	20.54	897.85	48,886.51	1,141.08	4,773.63
Current Assets	43.21	3,492.80	14,144.98	1,490.58	2,014.87
Total Assets	64.36	4,425.50	63,652.67	2,631.66	6,789.80
Total Debt*	9.49	0.00	36,156.34	81.51	2,530.48
Net Current Assets	19.01	2,833.91	-7,822.53	592.02	148.58
Contingent Liabilities	4.50	58.89	813.17	57.30	1,122.47

	Hindustan Hardy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Cash From Operating Activities	6.61	810.16	1,137.30	345.27	719.97
Cash Flow from Investing Activities	-7.03	-707.43	-3,014.56	-248.29	-1,191.28
Cash from Financing Activities	1.16	-52.09	1,791.61	-18.91	457.91
Net Cash Inflow / Outflow	0.75	50.64	-85.65	78.07	-13.40

	Hindustan Hardy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
ROCE (%)	27.77	20.23	19.39	26.37	13.59
ROE (%)	25.00	14.98	60.80	19.76	14.63
ROA (%)	13.96	12.69	5.83	10.08	5.98
EBIT Margin (%)	12.13	20.35	15.88	9.95	17.37
Net Margin (%)	7.62	12.02	5.82	5.37	7.94
Cash Profit Margin (%)	9.09	15.44	8.25	7.49	12.16

	Hindustan Hardy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Revenue Growth (%)	33.56	7.52	29.25	14.85	5.84
EBIT Growth (%)	28.79	13.38	32.70	11.70	6.81
Net Profit Growth (%)	27.14	12.25	42.48	2.93	13.00
EPS Growth (%)	27.14	12.25	45.66	2.98	13.20
Book Value Growth (%)	27.02	14.81	37.93	15.67	13.41

	Hindustan Hardy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Price / Earnings	12.10	8.51	16.67	47.00	39.43
Price / Book Value	2.70	7.15	4.37	8.66	5.49
Dividend Yield (%)	0.41	0.03	0.62	0.61	0.33
EV/EBITDA	8.05	29.55	6.39	25.28	21.31
Market Cap (₹ Cr)	101.40	26,393.36	28,268.90	11,857.28	14,639.58

	Hindustan Hardy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debt to Equity	0.25	0.00	5.59	0.06	0.95
Short term debt to equity ratio	0.18	--	1.17	0.02	0.08
Current Ratio	1.79	5.30	0.64	1.66	1.08
Quick Ratio	1.30	4.87	0.53	1.20	0.48
Interest Coverage	33.58	130.75	2.96	24.71	5.00

	Hindustan Hardy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debtors to sales (%)	20.40	22.86	4.62	14.50	9.62
Asset Turnover	1.81	1.03	1.00	1.88	0.75
Receivable days	81.66	89.54	13.92	49.51	31.59
Inventory Days	36.02	20.50	15.30	29.99	83.96
Payable days	91.50	62.65	92.21	72.10	202.28
Cash Conversion Cycle	26.18	47.39	-63.00	7.39	-86.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.