Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
12
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.38
|
0.81
|
1.05
|
0.92
|
0.43
|
1.03
|
|||||
|
Total Income
|
0.41
|
0.81
|
1.05
|
0.92
|
0.43
|
1.03
|
|||||
|
Total Expenditure
|
0.60
|
0.71
|
0.99
|
0.95
|
0.94
|
1.97
|
|||||
|
EBITDA
|
-0.21
|
0.10
|
0.06
|
-0.03
|
-0.51
|
-0.94
|
|||||
|
Depreciation
|
0.02
|
0.00
|
0.01
|
0.01
|
0.00
|
0.01
|
|||||
|
EBIT
|
-0.23
|
0.10
|
0.06
|
-0.03
|
-0.51
|
-0.95
|
|||||
|
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Other Income
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.21
|
0.10
|
0.05
|
-0.04
|
-0.51
|
-0.96
|
|||||
|
Provision for Tax
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.02
|
|||||
|
Profit after Tax
|
-0.21
|
0.10
|
0.06
|
-0.04
|
-0.52
|
-0.94
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.83
|
0.90
|
0.80
|
0.75
|
0.79
|
1.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.35
|
2.50
|
2.55
|
1.12
|
1.07
|
0.72
|
|||||
|
Current Liabilities
|
0.02
|
0.01
|
0.01
|
1.42
|
1.12
|
1.45
|
|||||
|
Total Liabilities
|
3.20
|
3.42
|
3.37
|
3.29
|
2.98
|
3.49
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02
|
2.42
|
2.42
|
2.42
|
2.43
|
2.43
|
|||||
|
Current Assets
|
0.77
|
1.00
|
0.95
|
0.86
|
0.54
|
1.05
|
|||||
|
Total Assets
|
3.20
|
3.42
|
3.37
|
3.29
|
2.98
|
3.49
|
|||||
|
Total Debt*
|
--
|
2.51
|
2.56
|
2.46
|
2.17
|
1.86
|
|||||
|
Net Current Assets
|
0.75
|
0.98
|
0.94
|
-0.56
|
-0.58
|
-0.40
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.03
|
-1.41
|
-0.05
|
-0.34
|
0.75
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.05
|
1.43
|
0.05
|
0.34
|
-0.93
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.03
|
0.00
|
-0.01
|
-0.18
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.20
|
0.10
|
0.06
|
-0.04
|
-0.50
|
-0.92
|
|||||
|
Cash EPS (₹)
|
-0.20
|
0.10
|
0.06
|
-0.03
|
-0.50
|
-0.91
|
|||||
|
Adjusted Book Value (₹)
|
0.69
|
0.88
|
0.78
|
0.73
|
0.77
|
1.27
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.03
|
-1.37
|
-0.05
|
-0.33
|
0.73
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.03
|
-1.37
|
-0.05
|
-0.56
|
0.70
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.94
|
1.74
|
-1.10
|
-16.66
|
-23.70
|
|||||
|
ROE (%)
|
-24.67
|
11.78
|
7.43
|
-5.28
|
-49.49
|
-52.96
|
|||||
|
ROA (%)
|
-6.28
|
2.97
|
1.73
|
-1.29
|
-16.05
|
-20.83
|
|||||
|
EBIT Margin (%)
|
-61.26
|
12.25
|
5.42
|
-3.67
|
-118.32
|
-91.91
|
|||||
|
Net Margin (%)
|
-50.86
|
12.38
|
5.47
|
-4.39
|
-120.19
|
-91.08
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
12.41
|
6.12
|
-3.77
|
-119.40
|
-90.30
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-65.52
|
-22.75
|
14.15
|
114.19
|
-58.27
|
-46.90
|
|||||
|
EBIT Growth (%)
|
-290.24
|
74.43
|
268.68
|
93.36
|
46.28
|
-860.91
|
|||||
|
Net Profit Growth (%)
|
-229.19
|
74.83
|
242.39
|
92.18
|
44.93
|
-1,262.13
|
|||||
|
EPS Growth (%)
|
-229.15
|
74.73
|
242.28
|
92.18
|
44.93
|
-1,262.19
|
|||||
|
Book Value Growth (%)
|
--
|
12.52
|
7.72
|
-5.14
|
-39.67
|
-41.87
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-40.95
|
71.05
|
129.03
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
12.00
|
7.91
|
9.24
|
7.30
|
5.50
|
2.36
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-57.42
|
96.69
|
155.76
|
-280.16
|
-12.81
|
-5.23
|
|||||
|
Close Price (₹)
|
7.30
|
6.98
|
7.25
|
5.32
|
4.22
|
3.00
|
|||||
|
High Price (₹)
|
9.92
|
13.47
|
15.18
|
5.60
|
5.96
|
5.12
|
|||||
|
Low Price (₹)
|
5.00
|
6.70
|
5.15
|
3.23
|
2.62
|
1.00
|
|||||
|
Market Cap (₹ Cr)
|
8.52
|
7.16
|
7.43
|
5.45
|
4.33
|
3.08
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.85
|
2.77
|
3.18
|
3.29
|
2.75
|
1.42
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
1.79
|
1.39
|
0.86
|
|||||
|
Current Ratio
|
38.60
|
73.30
|
68.84
|
0.61
|
0.48
|
0.72
|
|||||
|
Quick Ratio
|
38.60
|
73.30
|
68.84
|
0.61
|
0.48
|
0.72
|
|||||
|
Interest Coverage
|
-207.00
|
71.14
|
15.03
|
-8.26
|
-102.33
|
-138.03
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.87
|
54.35
|
41.99
|
49.18
|
31.35
|
59.82
|
|||||
|
Asset Turnover
|
0.12
|
0.24
|
0.32
|
0.30
|
0.13
|
0.23
|
|||||
|
Receivable days
|
--
|
198.39
|
155.26
|
116.47
|
318.86
|
350.27
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
0.81
|
18.90
|
21.18
|
225.24
|
255.46
|
|||||
|
Cash Conversion Cycle
|
--
|
197.57
|
136.37
|
95.28
|
93.62
|
94.81
|