HFCL Peer Comparison
NSE: HFCL | BSE: 500183
₹245.00
As on 28-Oct-2026 12:54IST
Market cap
₹37,706 Cr
Revenue (TTM)
₹7,492 Cr
P/E Ratio
43.5
P/B Ratio
6.7
Div. Yield
0.1 %
| HFCL | Tejas Networks | Avantel | Trishakti Electronics | Umiya Buildcon | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
37,706 | 7,290 | 3,583 | 510 | 166 |
Revenue (₹ Cr) |
7,492 | 1,447 | 260 | 47 | 71 |
Net Profit (₹ Cr) |
926.66 | -817.07 | 19.72 | 14.50 | 3.73 |
Net Margin (%) |
12.21 | -55.14 | 7.52 | 25.30 | 5.17 |
RoE (%) |
16.46 | -29.94 | 5.75 | 28.11 | 3.27 |
Price to Earnings |
43.46 | -- | 181.67 | 35.17 | 43.64 |
Price-To-Book |
6.67 | 2.89 | 10.30 | 8.71 | 1.41 |
Income Statement (₹ Cr)
| HFCL | Tejas Networks | Avantel | Trishakti Electronics | Umiya Buildcon | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,949.27 | 1,103.28 | 222.87 | 16.39 | 72.37 |
|
Total Income
|
5,014.52 | 1,136.66 | 225.34 | 18.75 | 115.79 |
|
Total Expenditure
|
4,187.77 | 1,785.11 | 174.99 | 12.27 | 46.08 |
|
EBITDA
|
761.50 | -681.83 | 47.88 | 4.12 | 26.28 |
|
Depreciation
|
157.38 | 402.73 | 20.08 | 1.20 | 3.45 |
|
EBIT
|
604.12 | -1,084.56 | 27.80 | 2.91 | 22.83 |
|
Interest
|
242.06 | 302.83 | 5.64 | 1.50 | 11.35 |
|
Other Income
|
65.25 | 33.38 | 2.47 | 2.36 | 43.42 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
427.68 | -1,354.01 | 24.64 | 3.78 | 54.91 |
|
Provision for Tax
|
98.24 | -445.12 | 9.64 | 0.20 | 12.71 |
|
Profit after Tax
|
329.44 | -908.89 | 14.99 | 3.58 | 42.19 |
Liabilities (₹ Cr)
| HFCL | Tejas Networks | Avantel | Trishakti Electronics | Umiya Buildcon | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,890.75 | 2,930.87 | 338.23 | 26.24 | 114.96 |
|
Minority Interest
|
57.84 | -- | -- | 0.09 | 0.28 |
|
Non-Current Liabilities
|
552.20 | 509.39 | 12.99 | 22.97 | 119.36 |
|
Current Liabilities
|
3,366.79 | 5,753.60 | 58.62 | 18.60 | 31.62 |
|
Total Liabilities
|
8,867.58 | 9,559.10 | 409.84 | 68.35 | 266.58 |
Assets (₹ Cr)
| HFCL | Tejas Networks | Avantel | Trishakti Electronics | Umiya Buildcon | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,164.39 | 2,296.29 | 191.76 | 46.52 | 133.64 |
|
Current Assets
|
6,703.19 | 6,897.57 | 218.09 | 21.37 | 132.57 |
|
Total Assets
|
8,867.58 | 9,559.10 | 409.84 | 68.35 | 266.58 |
|
Total Debt*
|
1,865.32 | 4,035.47 | 34.38 | 32.92 | 125.52 |
|
Net Current Assets
|
3,336.40 | 1,143.97 | 159.47 | 2.76 | 100.95 |
|
Contingent Liabilities
|
1,188.78 | 93.26 | 60.81 | -- | 9.58 |
Cashflow (₹ Cr)
| HFCL | Tejas Networks | Avantel | Trishakti Electronics | Umiya Buildcon | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-378.13 | 135.17 | 10.05 | 4.26 | 0.11 |
|
Cash Flow from Investing Activities
|
-324.11 | -763.69 | -92.60 | -43.16 | 21.31 |
|
Cash from Financing Activities
|
669.39 | 396.98 | 86.35 | 41.00 | -21.38 |
|
Net Cash Inflow / Outflow
|
-32.85 | -231.54 | 3.80 | 2.11 | 0.04 |
Ratios
Profitability Ratios
| HFCL | Tejas Networks | Avantel | Trishakti Electronics | Umiya Buildcon | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.86 | -14.93 | 9.60 | 14.45 | 29.94 |
|
ROE (%)
|
7.35 | -27.81 | 5.43 | 19.27 | 44.44 |
|
ROA (%)
|
4.01 | -9.18 | 4.29 | 8.29 | 16.61 |
|
EBIT Margin (%)
|
16.70 | -58.77 | 22.59 | 39.52 | 96.32 |
|
Net Margin (%)
|
6.57 | -79.96 | 6.65 | 19.07 | 36.44 |
|
Cash Profit Margin (%)
|
9.84 | -45.88 | 13.64 | 29.17 | 63.08 |
Growth Ratios
| HFCL | Tejas Networks | Avantel | Trishakti Electronics | Umiya Buildcon | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.77 | -87.64 | -10.54 | -87.82 | 48.88 |
|
EBIT Growth (%)
|
63.15 | -149.76 | -46.60 | 300.03 | 217.11 |
|
Net Profit Growth (%)
|
90.14 | -303.55 | -73.44 | 409.76 | 612.92 |
|
EPS Growth (%)
|
65.59 | -301.92 | -74.36 | 368.90 | 587.80 |
|
Book Value Growth (%)
|
19.91 | -23.25 | 46.41 | 140.62 | 53.43 |
Valuation Ratios
| HFCL | Tejas Networks | Avantel | Trishakti Electronics | Umiya Buildcon | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.34 | 0.00 | 226.37 | 59.90 | 3.38 |
|
Price / Book Value
|
2.13 | 2.43 | 10.25 | 8.12 | 1.18 |
|
Dividend Yield (%)
|
0.29 | 0.00 | 0.16 | 0.00 | 0.00 |
|
EV/EBITDA
|
14.26 | -16.63 | 67.19 | 37.60 | 3.73 |
|
Market Cap (₹ Cr)
|
10,392.48 | 6,885.68 | 3,359.91 | 212.95 | 135.76 |
Solvency Ratios
| HFCL | Tejas Networks | Avantel | Trishakti Electronics | Umiya Buildcon | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.38 | 1.42 | 0.10 | 1.26 | 1.09 |
|
Short term debt to equity ratio
|
0.26 | 1.06 | 0.07 | -- | 0.10 |
|
Current Ratio
|
1.99 | 1.20 | 3.72 | 1.15 | 4.19 |
|
Quick Ratio
|
1.57 | 0.78 | 2.13 | 1.14 | 0.94 |
|
Interest Coverage
|
2.77 | -3.47 | 5.37 | 3.53 | 5.84 |
Operating Efficiency Ratios
| HFCL | Tejas Networks | Avantel | Trishakti Electronics | Umiya Buildcon | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.70 | 295.16 | 32.17 | 63.45 | 32.86 |
|
Asset Turnover
|
0.60 | 0.11 | 0.74 | 0.38 | 0.28 |
|
Receivable days
|
151.33 | 1,273.75 | 101.46 | 176.46 | 96.78 |
|
Inventory Days
|
85.36 | 794.89 | 109.14 | 93.89 | 302.21 |
|
Payable days
|
140.68 | 395.44 | 17.09 | 4.11 | -8.54 |
|
Cash Conversion Cycle
|
96.01 | 1,673.19 | 193.51 | 266.24 | 407.53 |