HFCL Peer Comparison

NSE: HFCL | BSE: 500183

₹231.29

₹-12.17 (-5.00%)

As on 30-Oct-2026IST

Market cap

₹35,403 Cr

Revenue (TTM)

₹7,492 Cr

P/E Ratio

40.8

P/B Ratio

6.3

Div. Yield

0.1 %

Edit

	HFCL	Tejas Networks	Skipper	Avantel	D-Link (India)
Market cap (₹ Cr)	35,403	7,148	6,005	3,591	1,408
Revenue (₹ Cr)	7,492	1,447	5,731	260	1,748
Net Profit (₹ Cr)	926.66	-817.07	239.70	19.72	110.16
Net Margin (%)	12.21	-55.14	4.18	7.52	6.25
RoE (%)	16.46	-29.94	14.31	5.75	22.72
Price to Earnings	40.80	--	24.44	182.07	12.87
Price-To-Book	6.27	2.83	3.09	10.32	2.75

Income Statement (₹ Cr)

	HFCL	Tejas Networks	Skipper	Avantel	D-Link (India)
Operating Revenue	7,491.68	1,447.32	5,730.98	260.39	1,748.27
Total Income	7,587.97	1,481.88	5,740.22	262.32	1,763.87
Total Expenditure	5,904.25	1,906.78	5,131.25	195.98	1,606.92
EBITDA	1,587.43	-459.46	599.73	64.40	141.35
Depreciation	194.22	391.12	90.08	26.79	7.57
EBIT	1,393.21	-850.58	509.65	37.61	133.78
Interest	253.36	315.34	201.24	8.09	1.37
Other Income	96.29	34.56	9.24	1.94	15.60
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1,236.14	-1,131.36	317.65	31.46	148.01
Provision for Tax	309.48	-314.29	77.95	11.74	37.85
Profit after Tax	926.66	-817.07	239.70	19.72	110.16

	HFCL	Tejas Networks	Skipper	Avantel	D-Link (India)
Shareholder's Funds	5,649.18	2,527.60	1,943.41	347.95	464.14
Minority Interest	-59.04	0.00	0.00	0.00	0.00
Non-Current Liabilities	795.75	1,323.57	802.64	32.41	8.34
Current Liabilities	3,623.73	4,586.81	1,887.34	174.92	320.46
Total Liabilities	8,867.58	9,559.10	4,533.30	409.84	1,007.61

	HFCL	Tejas Networks	Skipper	Avantel	D-Link (India)
Non-Current Assets	1,892.76	2,679.13	1,389.55	231.24	34.43
Current Assets	7,596.68	5,583.15	2,906.80	319.35	741.93
Total Assets	8,867.58	9,559.10	4,533.30	409.84	1,007.61
Total Debt*	1,865.32	4,035.47	921.77	34.38	0.00
Net Current Assets	3,972.95	996.34	1,019.46	144.42	421.47
Contingent Liabilities	1,188.78	93.26	20.09	60.81	70.31

	HFCL	Tejas Networks	Skipper	Avantel	D-Link (India)
Cash From Operating Activities	-378.13	135.17	277.38	10.05	14.89
Cash Flow from Investing Activities	-324.11	-763.69	-272.19	-92.60	65.81
Cash from Financing Activities	669.39	396.98	-7.99	86.35	-81.43
Net Cash Inflow / Outflow	-32.85	-231.54	-2.80	3.80	-0.73

	HFCL	Tejas Networks	Skipper	Avantel	D-Link (India)
ROCE (%)	10.86	-14.93	23.18	9.60	28.82
ROE (%)	16.46	-29.94	14.31	5.75	22.72
ROA (%)	10.22	-8.92	5.54	4.18	14.10
EBIT Margin (%)	18.60	-58.77	8.89	14.44	7.65
Net Margin (%)	12.21	-55.14	4.18	7.52	6.25
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	HFCL	Tejas Networks	Skipper	Avantel	D-Link (India)
Revenue Growth (%)	101.01	-71.13	16.04	14.57	22.43
EBIT Growth (%)	561.79	-144.31	20.82	-25.20	10.38
Net Profit Growth (%)	2,763.60	-100.69	48.10	-41.41	6.25
EPS Growth (%)	2,839.61	-99.88	38.76	-45.11	6.25
Book Value Growth (%)	19.91	-23.25	24.97	46.41	6.35

	HFCL	Tejas Networks	Skipper	Avantel	D-Link (India)
Price / Earnings	40.80	-8.73	23.01	182.05	12.78
Price / Book Value	6.27	2.83	3.09	10.32	2.64
Dividend Yield (%)	0.09	0.00	0.02	0.15	8.45
EV/EBITDA	23.16	-23.24	11.50	56.11	8.53
Market Cap (₹ Cr)	10,392.48	6,885.68	3,759.82	3,359.91	1,342.28

	HFCL	Tejas Networks	Skipper	Avantel	D-Link (India)
Debt to Equity	0.12	0.46	0.26	0.09	0.00
Short term debt to equity ratio	0.26	1.06	0.25	0.07	--
Current Ratio	2.10	1.22	1.54	1.83	2.32
Quick Ratio	1.67	0.71	0.88	0.98	1.91
Interest Coverage	5.88	-2.59	2.58	4.89	109.20

	HFCL	Tejas Networks	Skipper	Avantel	D-Link (India)
Debtors to sales (%)	35.11	148.20	21.34	34.95	25.07
Asset Turnover	0.83	0.16	1.32	0.55	2.24
Receivable days	151.33	1,273.75	71.42	101.46	94.33
Inventory Days	85.36	794.89	73.72	109.14	21.14
Payable days	140.68	395.44	100.36	17.09	72.56
Cash Conversion Cycle	96.01	1,673.19	44.78	193.51	42.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.