HFCL Peer Comparison

NSE: HFCL | BSE: 500183

₹231.29

₹-12.17 (-5.00%)

As on 30-Oct-2026IST

Market cap

₹35,403 Cr

Revenue (TTM)

₹7,492 Cr

P/E Ratio

40.8

P/B Ratio

6.3

Div. Yield

0.1 %

Edit

	HFCL	Tejas Networks	Skipper	Avantel	Trishakti Electronics
Market cap (₹ Cr)	35,403	7,148	6,005	3,591	493
Revenue (₹ Cr)	7,492	1,447	5,731	260	47
Net Profit (₹ Cr)	926.66	-817.07	239.70	19.72	14.50
Net Margin (%)	12.21	-55.14	4.18	7.52	25.30
RoE (%)	16.46	-29.94	14.31	5.75	28.11
Price to Earnings	40.80	--	24.44	182.07	34.00
Price-To-Book	6.27	2.83	3.09	10.32	8.42

Income Statement (₹ Cr)

	HFCL	Tejas Networks	Skipper	Avantel	Trishakti Electronics
Operating Revenue	4,949.27	1,103.28	5,552.82	222.87	16.39
Total Income	5,014.52	1,136.66	5,585.77	225.34	18.75
Total Expenditure	4,187.77	1,785.11	5,001.84	174.99	12.27
EBITDA	761.50	-681.83	550.98	47.88	4.12
Depreciation	157.38	402.73	79.80	20.08	1.20
EBIT	604.12	-1,084.56	471.18	27.80	2.91
Interest	242.06	302.83	217.78	5.64	1.50
Other Income	65.25	33.38	32.95	2.47	2.36
Exceptional Items	--	--	-10.68	--	--
Profit before Tax	427.68	-1,354.01	281.47	24.64	3.78
Provision for Tax	98.24	-445.12	68.35	9.64	0.20
Profit after Tax	329.44	-908.89	213.13	14.99	3.58

	HFCL	Tejas Networks	Skipper	Avantel	Trishakti Electronics
Shareholder's Funds	4,890.75	2,930.87	1,491.23	338.23	26.24
Minority Interest	57.84	--	--	--	0.09
Non-Current Liabilities	552.20	509.39	723.79	12.99	22.97
Current Liabilities	3,366.79	5,753.60	2,318.28	58.62	18.60
Total Liabilities	8,867.58	9,559.10	4,533.30	409.84	68.35

	HFCL	Tejas Networks	Skipper	Avantel	Trishakti Electronics
Non-Current Assets	2,164.39	2,296.29	1,528.50	191.76	46.52
Current Assets	6,703.19	6,897.57	3,004.80	218.09	21.37
Total Assets	8,867.58	9,559.10	4,533.30	409.84	68.35
Total Debt*	1,865.32	4,035.47	921.77	34.38	32.92
Net Current Assets	3,336.40	1,143.97	686.52	159.47	2.76
Contingent Liabilities	1,188.78	93.26	20.09	60.81	--

	HFCL	Tejas Networks	Skipper	Avantel	Trishakti Electronics
Cash From Operating Activities	-378.13	135.17	277.38	10.05	4.26
Cash Flow from Investing Activities	-324.11	-763.69	-272.19	-92.60	-43.16
Cash from Financing Activities	669.39	396.98	-7.99	86.35	41.00
Net Cash Inflow / Outflow	-32.85	-231.54	-2.80	3.80	2.11

	HFCL	Tejas Networks	Skipper	Avantel	Trishakti Electronics
ROCE (%)	10.86	-14.93	23.18	9.60	14.45
ROE (%)	7.35	-27.81	15.88	5.43	19.27
ROA (%)	4.01	-9.18	5.37	4.29	8.29
EBIT Margin (%)	16.70	-58.77	10.52	22.59	39.52
Net Margin (%)	6.57	-79.96	3.82	6.65	19.07
Cash Profit Margin (%)	9.84	-45.88	5.24	13.64	29.17

	HFCL	Tejas Networks	Skipper	Avantel	Trishakti Electronics
Revenue Growth (%)	21.77	-87.64	20.07	-10.54	-87.82
EBIT Growth (%)	63.15	-149.76	23.61	-46.60	300.03
Net Profit Growth (%)	90.14	-303.55	42.71	-73.44	409.76
EPS Growth (%)	65.59	-301.92	42.64	-74.36	368.90
Book Value Growth (%)	19.91	-23.25	24.97	46.41	140.62

	HFCL	Tejas Networks	Skipper	Avantel	Trishakti Electronics
Price / Earnings	33.34	0.00	17.64	226.37	59.90
Price / Book Value	2.13	2.43	2.52	10.25	8.12
Dividend Yield (%)	0.29	0.00	0.03	0.16	0.00
EV/EBITDA	14.26	-16.63	7.96	67.19	37.60
Market Cap (₹ Cr)	10,392.48	6,885.68	3,759.82	3,359.91	212.95

	HFCL	Tejas Networks	Skipper	Avantel	Trishakti Electronics
Debt to Equity	0.38	1.42	0.62	0.10	1.26
Short term debt to equity ratio	0.26	1.06	0.25	0.07	--
Current Ratio	1.99	1.20	1.30	3.72	1.15
Quick Ratio	1.57	0.78	0.84	2.13	1.14
Interest Coverage	2.77	-3.47	2.29	5.37	3.53

	HFCL	Tejas Networks	Skipper	Avantel	Trishakti Electronics
Debtors to sales (%)	44.70	295.16	26.74	32.17	63.45
Asset Turnover	0.60	0.11	1.41	0.74	0.38
Receivable days	151.33	1,273.75	71.42	101.46	176.46
Inventory Days	85.36	794.89	73.72	109.14	93.89
Payable days	140.68	395.44	100.36	17.09	4.11
Cash Conversion Cycle	96.01	1,673.19	44.78	193.51	266.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.