Hexaware Technologies Financials
NSE: HEXT | BSE: 544362
₹560.60
₹4.00
(0.72%)
As on 28-Aug-2026 11:44IST
Market cap
₹34,333 Cr
Revenue (TTM)
₹14,670 Cr
P/E Ratio
25.6
P/B Ratio
5.1
Div. Yield
2.1 %
Income Statement (₹ Cr) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
14,669.70
|
13,430.40
|
11,974.40
|
10,380.30
|
9,199.60
|
7,177.70
|
|
|
|
|
|
|
Total Income
|
14,615.50
|
13,882.80
|
12,049.60
|
10,402.70
|
9,378.80
|
7,244.60
|
|
|
|
|
|
|
Total Expenditure
|
12,264.70
|
11,577.70
|
10,139.60
|
8,808.70
|
7,973.90
|
6,041.80
|
|
|
|
|
|
|
EBITDA
|
2,405.00
|
1,852.70
|
1,834.80
|
1,571.60
|
1,225.70
|
1,135.90
|
|
|
|
|
|
|
Depreciation
|
385.00
|
361.30
|
278.80
|
283.60
|
244.40
|
224.10
|
|
|
|
|
|
|
EBIT
|
2,020.00
|
1,491.40
|
1,556.00
|
1,288.00
|
981.30
|
911.80
|
|
|
|
|
|
|
Interest
|
119.00
|
105.90
|
70.90
|
41.90
|
37.50
|
37.50
|
|
|
|
|
|
|
Other Income
|
-54.20
|
452.40
|
75.20
|
22.40
|
179.20
|
66.90
|
|
|
|
|
|
|
Exceptional Items
|
-111.10
|
-111.10
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
1,735.70
|
1,726.80
|
1,560.30
|
1,268.50
|
1,123.00
|
941.20
|
|
|
|
|
|
|
Provision for Tax
|
392.40
|
358.50
|
386.30
|
270.90
|
238.80
|
192.40
|
|
|
|
|
|
|
Profit after Tax
|
1,343.30
|
1,368.30
|
1,174.00
|
997.60
|
884.20
|
748.80
|
|
|
|
|
|
|
Minority Interest
|
0.30
|
0.90
|
2.40
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
1,343.60
|
1,369.20
|
1,176.40
|
997.60
|
884.20
|
748.80
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,711.70
|
6,315.80
|
5,356.90
|
4,635.20
|
4,123.00
|
3,787.90
|
|
|
|
|
|
|
Minority Interest
|
0.30
|
-3.20
|
-2.30
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
1,122.20
|
677.40
|
499.60
|
138.40
|
176.00
|
222.30
|
|
|
|
|
|
|
Current Liabilities
|
3,744.10
|
3,510.30
|
2,872.10
|
2,155.80
|
1,954.70
|
1,452.80
|
|
|
|
|
|
|
Total Liabilities
|
11,575.70
|
10,902.30
|
8,994.50
|
7,202.10
|
6,514.00
|
5,673.50
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5,340.80
|
5,452.60
|
4,175.20
|
2,727.70
|
2,801.80
|
2,530.70
|
|
|
|
|
|
|
Current Assets
|
5,359.80
|
5,047.70
|
4,551.10
|
4,201.70
|
3,451.90
|
2,932.30
|
|
|
|
|
|
|
Total Assets
|
11,575.70
|
10,902.30
|
8,994.50
|
7,202.10
|
6,514.00
|
5,673.50
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
--
|
82.70
|
--
|
|
|
|
|
|
|
Net Current Assets
|
1,615.70
|
1,537.40
|
1,679.00
|
2,045.90
|
1,497.20
|
1,479.50
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
--
|
--
|
3.80
|
10.70
|
11.20
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,739.10
|
1,548.00
|
1,515.60
|
820.60
|
979.80
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-996.20
|
-669.00
|
-299.60
|
-15.10
|
-224.60
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-830.80
|
-681.90
|
-750.10
|
-721.10
|
-602.00
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-87.90
|
197.10
|
465.90
|
84.40
|
153.20
|
|
|
|
|
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
23.64
|
22.48
|
19.35
|
16.44
|
14.64
|
12.42
|
|
|
|
|
|
|
Cash EPS (₹)
|
21.99
|
28.40
|
23.89
|
21.11
|
18.69
|
16.13
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
109.85
|
101.99
|
86.72
|
76.03
|
67.15
|
62.29
|
|
|
|
|
|
|
Dividend per Share (₹)
|
2.06
|
11.50
|
8.75
|
8.75
|
11.00
|
4.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
28.56
|
25.46
|
49.94
|
27.17
|
32.50
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
25.82
|
20.67
|
44.13
|
20.76
|
23.41
|
|
|
|
|
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
31.40
|
32.65
|
29.64
|
29.04
|
27.13
|
|
|
|
|
|
|
ROE (%)
|
22.16
|
23.83
|
23.75
|
23.01
|
22.64
|
21.67
|
|
|
|
|
|
|
ROA (%)
|
12.87
|
14.23
|
15.00
|
15.13
|
15.09
|
14.39
|
|
|
|
|
|
|
EBIT Margin (%)
|
13.77
|
11.10
|
12.99
|
12.41
|
10.67
|
12.70
|
|
|
|
|
|
|
Net Margin (%)
|
9.19
|
9.86
|
9.74
|
9.59
|
9.43
|
10.34
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
12.88
|
12.13
|
12.34
|
12.27
|
13.55
|
|
|
|
|
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.98
|
12.16
|
15.36
|
12.83
|
28.17
|
14.62
|
|
|
|
|
|
|
EBIT Growth (%)
|
25.09
|
-4.15
|
20.81
|
31.25
|
7.62
|
11.56
|
|
|
|
|
|
|
Net Profit Growth (%)
|
8.63
|
16.55
|
17.68
|
12.83
|
18.08
|
20.48
|
|
|
|
|
|
|
EPS Growth (%)
|
0.88
|
16.20
|
17.73
|
12.27
|
17.89
|
20.02
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
17.80
|
14.25
|
13.79
|
7.97
|
19.11
|
|
|
|
|
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
25.55
|
34.01
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
5.12
|
7.50
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
2.05
|
1.50
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
13.90
|
19.34
|
-1.01
|
-1.08
|
-0.83
|
-0.95
|
|
|
|
|
|
|
Close Price (₹)
|
514.85
|
765.55
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
900.15
|
900.15
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
400.20
|
590.30
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
34,332.99
|
46,564.54
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.02
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.02
|
--
|
|
|
|
|
|
|
Current Ratio
|
1.43
|
1.44
|
1.58
|
1.95
|
1.77
|
2.02
|
|
|
|
|
|
|
Quick Ratio
|
1.43
|
1.44
|
1.58
|
1.95
|
1.77
|
2.02
|
|
|
|
|
|
|
Interest Coverage
|
15.59
|
17.31
|
23.01
|
31.27
|
30.95
|
26.10
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.17
|
15.31
|
16.50
|
17.78
|
20.46
|
19.04
|
|
|
|
|
|
|
Asset Turnover
|
1.41
|
1.40
|
1.53
|
1.57
|
1.57
|
1.38
|
|
|
|
|
|
|
Receivable days
|
--
|
54.78
|
58.24
|
65.54
|
64.45
|
55.45
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
