Heera Ispat Peer Comparison

BSE: 526967

₹5.75

₹0.19 (3.42%)

As on 12-Nov-2026 14:16IST

Market cap

₹3 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-3.6

Div. Yield

0 %

Edit

	Heera Ispat	Jain Resource Recycling	Jai Balaji	Welspun	Shyam Metalics
Market cap (₹ Cr)	3	9,949	6,201	57,030	36,929
Revenue (₹ Cr)	--	11,942	6,408	17,570	21,077
Net Profit (₹ Cr)	-0.07	354.14	195.37	1,510.67	1,370.78
Net Margin (%)	--	2.99	3.04	8.51	6.45
RoE (%)	--	21.81	8.42	23.94	11.35
Price to Earnings	--	28.20	31.74	24.08	27.26
Price-To-Book	-3.56	5.78	2.56	5.37	2.99

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Heera Ispat	Jain Resource Recycling	Jai Balaji	Welspun	Shyam Metalics
Operating Revenue	--	6,429.38	6,350.80	13,977.54	15,158.63
Total Income	0.00	6,465.44	6,423.86	14,167.33	15,390.44
Total Expenditure	0.46	6,058.51	5,489.42	12,309.36	13,294.28
EBITDA	-0.46	370.87	861.38	1,668.18	1,864.35
Depreciation	--	14.22	93.79	351.07	711.17
EBIT	-0.46	356.65	767.59	1,317.11	1,153.18
Interest	--	89.36	62.66	319.65	143.92
Other Income	--	36.06	73.06	189.79	231.81
Exceptional Items	-0.10	--	--	465.68	--
Profit before Tax	-0.46	303.11	777.99	2,261.88	1,241.19
Provision for Tax	--	81.31	220.11	359.60	331.93
Profit after Tax	-0.46	221.80	557.88	1,902.28	909.26

Liabilities (₹ Cr)

	Heera Ispat	Jain Resource Recycling	Jai Balaji	Welspun	Shyam Metalics
Shareholder's Funds	-0.56	726.07	2,124.84	7,462.72	10,553.33
Minority Interest	--	-1.34	--	266.03	724.75
Non-Current Liabilities	0.00	22.10	207.22	1,150.35	1,358.64
Current Liabilities	1.16	1,089.42	1,558.62	6,667.66	5,235.11
Total Liabilities	0.60	1,836.24	3,890.68	15,546.76	17,871.83

Assets (₹ Cr)

	Heera Ispat	Jain Resource Recycling	Jai Balaji	Welspun	Shyam Metalics
Non-Current Assets	0.00	191.11	1,917.82	6,764.22	11,711.14
Current Assets	0.60	1,645.13	1,972.86	8,776.94	6,160.69
Total Assets	0.60	1,836.24	3,890.68	15,546.76	17,871.83
Total Debt*	0.99	919.92	557.96	923.71	779.46
Net Current Assets	-0.56	555.71	414.24	2,109.28	925.58
Contingent Liabilities	--	21.74	276.32	251.44	559.52

Cashflow (₹ Cr)

	Heera Ispat	Jain Resource Recycling	Jai Balaji	Welspun	Shyam Metalics
Cash From Operating Activities	-0.45	3.82	311.28	1,503.67	1,713.43
Cash Flow from Investing Activities	--	-26.21	-352.21	180.22	-1,653.73
Cash from Financing Activities	0.93	-35.43	88.00	-1,369.08	-35.99
Net Cash Inflow / Outflow	0.48	-57.82	47.07	314.81	23.71

Ratios

Profitability Ratios

	Heera Ispat	Jain Resource Recycling	Jai Balaji	Welspun	Shyam Metalics
ROCE (%)	-237.85	26.84	36.09	32.45	12.84
ROE (%)	0.00	41.30	30.93	29.21	8.97
ROA (%)	-129.63	13.18	15.85	13.81	5.53
EBIT Margin (%)	--	6.33	14.71	13.29	13.83
Net Margin (%)	--	3.43	8.68	13.43	5.91
Cash Profit Margin (%)	--	3.67	10.21	16.08	10.69

Growth Ratios

	Heera Ispat	Jain Resource Recycling	Jai Balaji	Welspun	Shyam Metalics
Revenue Growth (%)	--	45.18	-0.98	-19.39	14.88
EBIT Growth (%)	-627.07	42.06	-16.67	3.00	21.24
Net Profit Growth (%)	-183.46	35.39	-36.57	67.45	-11.64
EPS Growth (%)	-183.45	-13.18	-43.11	71.40	-12.30
Book Value Growth (%)	-478.48	108.67	43.28	32.72	9.22

Valuation Ratios

	Heera Ispat	Jain Resource Recycling	Jai Balaji	Welspun	Shyam Metalics
Price / Earnings	0.00	0.00	22.56	11.94	26.17
Price / Book Value	-5.87	0.00	5.92	3.07	2.25
Dividend Yield (%)	0.00	--	0.00	0.58	0.53
EV/EBITDA	-7.97	1.81	13.93	12.09	11.68
Market Cap (₹ Cr)	--	0.00	12,584.75	22,790.38	23,761.15

Solvency Ratios

	Heera Ispat	Jain Resource Recycling	Jai Balaji	Welspun	Shyam Metalics
Debt to Equity	-1.76	1.27	0.26	0.12	0.07
Short term debt to equity ratio	-1.76	1.26	0.19	0.02	0.05
Current Ratio	0.52	1.51	1.27	1.32	1.18
Quick Ratio	0.52	0.89	0.46	0.68	0.61
Interest Coverage	--	4.39	13.42	8.08	9.62

Operating Efficiency Ratios

	Heera Ispat	Jain Resource Recycling	Jai Balaji	Welspun	Shyam Metalics
Debtors to sales (%)	--	2.01	6.78	12.66	5.23
Asset Turnover	0.00	3.82	1.81	1.02	0.92
Receivable days	--	8.88	19.22	46.48	18.06
Inventory Days	--	34.79	62.85	85.02	62.04
Payable days	--	3.21	71.10	55.04	88.17
Cash Conversion Cycle	--	40.46	10.97	76.45	-8.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly