Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-4.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.10
|
0.46
|
0.06
|
0.11
|
0.10
|
0.12
|
|||||
|
EBITDA
|
-0.10
|
-0.46
|
-0.06
|
-0.11
|
-0.10
|
-0.12
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.10
|
-0.46
|
-0.06
|
-0.11
|
-0.10
|
-0.12
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
-0.10
|
0.39
|
0.00
|
-2.71
|
|||||
|
Profit before Tax
|
-0.10
|
-0.46
|
-0.16
|
0.28
|
-0.11
|
-2.83
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
0.30
|
|||||
|
Profit after Tax
|
-0.10
|
-0.46
|
-0.16
|
0.28
|
-0.11
|
-3.13
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.84
|
-0.56
|
-0.10
|
0.07
|
-0.21
|
-0.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.89
|
1.16
|
0.21
|
0.11
|
0.25
|
0.14
|
|||||
|
Total Liabilities
|
0.05
|
0.60
|
0.12
|
0.18
|
0.03
|
0.03
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Assets
|
0.05
|
0.60
|
0.12
|
0.18
|
0.03
|
0.03
|
|||||
|
Total Assets
|
0.05
|
0.60
|
0.12
|
0.18
|
0.03
|
0.03
|
|||||
|
Total Debt*
|
--
|
0.99
|
0.06
|
0.06
|
0.20
|
0.11
|
|||||
|
Net Current Assets
|
-0.84
|
-0.56
|
-0.10
|
0.07
|
-0.21
|
-0.11
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.45
|
-0.07
|
-0.10
|
-0.09
|
-0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.39
|
--
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
0.93
|
0.00
|
-0.14
|
0.09
|
0.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.48
|
-0.07
|
0.15
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.17
|
-0.79
|
-0.28
|
0.48
|
-0.18
|
-5.33
|
|||||
|
Cash EPS (₹)
|
-0.17
|
-0.79
|
-0.28
|
0.48
|
-0.18
|
-5.33
|
|||||
|
Adjusted Book Value (₹)
|
-1.46
|
-0.95
|
-0.17
|
0.11
|
-0.36
|
-0.18
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.77
|
-0.13
|
-0.17
|
-0.15
|
-0.19
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.77
|
-0.30
|
0.49
|
-0.15
|
-5.31
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-237.85
|
-387.60
|
522.53
|
--
|
-187.01
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
-214.84
|
|||||
|
ROA (%)
|
-30.25
|
-129.63
|
-110.37
|
262.11
|
-304.49
|
-225.30
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
84.97
|
-627.07
|
40.11
|
-3.39
|
16.03
|
-51.90
|
|||||
|
Net Profit Growth (%)
|
84.97
|
-183.46
|
-158.47
|
366.46
|
96.64
|
-504.06
|
|||||
|
EPS Growth (%)
|
84.97
|
-183.45
|
-158.47
|
366.50
|
96.64
|
-504.07
|
|||||
|
Book Value Growth (%)
|
--
|
-478.48
|
-245.35
|
131.29
|
-97.14
|
-103.58
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-41.96
|
--
|
--
|
24.55
|
--
|
--
|
|||||
|
Price / Book Value
|
-4.78
|
-5.87
|
-47.62
|
103.03
|
-9.78
|
-5.54
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-50.01
|
-7.97
|
-71.67
|
-63.40
|
-21.89
|
-5.57
|
|||||
|
Close Price (₹)
|
6.60
|
5.60
|
7.86
|
11.70
|
3.55
|
1.02
|
|||||
|
High Price (₹)
|
9.91
|
10.98
|
12.78
|
14.49
|
4.24
|
3.13
|
|||||
|
Low Price (₹)
|
4.84
|
5.00
|
5.78
|
3.38
|
0.93
|
1.02
|
|||||
|
Market Cap (₹ Cr)
|
4.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.76
|
-0.61
|
0.83
|
-0.93
|
-1.03
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.76
|
-0.61
|
0.83
|
-0.93
|
-1.03
|
|||||
|
Current Ratio
|
0.05
|
0.52
|
0.55
|
1.59
|
0.14
|
0.23
|
|||||
|
Quick Ratio
|
0.05
|
0.52
|
0.55
|
1.59
|
0.14
|
0.23
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
2,620.79
|
-1,051.00
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|