Market cap
₹13 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.28
|
0.28
|
0.19
|
0.48
|
0.53
|
0.55
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Total Income
|
0.28
|
0.28
|
0.19
|
0.48
|
0.53
|
0.55
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.72
|
0.55
|
0.48
|
0.40
|
0.32
|
0.35
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.44
|
-0.28
|
-0.30
|
0.08
|
0.21
|
0.20
|
|||||
|
Taxes
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.44
|
-0.27
|
-0.29
|
0.08
|
0.21
|
0.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.44
|
-0.27
|
-0.29
|
0.08
|
0.21
|
0.20
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.44
|
5.44
|
5.71
|
2.56
|
2.49
|
2.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.55
|
0.05
|
0.03
|
0.03
|
0.03
|
0.02
|
|||||
|
Current Liabilities
|
0.14
|
0.62
|
0.60
|
0.62
|
0.62
|
0.64
|
|||||
|
Total Liabilities
|
6.13
|
6.13
|
6.36
|
3.24
|
3.15
|
2.95
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.85
|
-2.11
|
0.01
|
-0.01
|
0.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.19
|
--
|
--
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
3.23
|
--
|
--
|
-0.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.85
|
1.31
|
0.01
|
-0.01
|
-0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.34
|
-0.21
|
-0.23
|
0.07
|
0.19
|
0.18
|
|||||
|
Cash EPS (₹)
|
-0.34
|
-0.21
|
-0.23
|
0.07
|
0.19
|
0.18
|
|||||
|
Adjusted Book Value (₹)
|
4.04
|
4.23
|
4.44
|
2.33
|
2.26
|
2.08
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.66
|
-1.64
|
0.01
|
0.00
|
0.13
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.70
|
-1.52
|
0.10
|
0.04
|
0.15
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.91
|
-7.06
|
3.03
|
8.52
|
8.56
|
|||||
|
ROE (%)
|
-8.04
|
-4.93
|
-7.09
|
3.09
|
8.84
|
9.10
|
|||||
|
ROA (%)
|
-7.06
|
-4.41
|
-6.13
|
2.46
|
6.95
|
6.87
|
|||||
|
EBIT Margin (%)
|
-158.06
|
-99.68
|
-155.63
|
16.46
|
39.13
|
36.17
|
|||||
|
Net Margin (%)
|
-158.06
|
-99.06
|
-154.05
|
16.41
|
39.77
|
36.25
|
|||||
|
Cash Profit Margin (%)
|
--
|
-98.99
|
-153.26
|
16.81
|
40.22
|
36.50
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.08
|
45.69
|
-60.03
|
-10.02
|
-3.54
|
82.72
|
|||||
|
EBIT Growth (%)
|
-47.49
|
6.69
|
-478.03
|
-62.16
|
4.34
|
548.32
|
|||||
|
Net Profit Growth (%)
|
43.08
|
6.31
|
-475.16
|
-62.95
|
6.09
|
572.18
|
|||||
|
EPS Growth (%)
|
-42.05
|
6.32
|
-420.85
|
-62.94
|
6.09
|
572.77
|
|||||
|
Book Value Growth (%)
|
--
|
-4.66
|
122.61
|
3.14
|
8.82
|
9.75
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-30.04
|
--
|
--
|
265.31
|
18.16
|
33.61
|
|||||
|
Price / Book Value
|
2.55
|
2.65
|
3.02
|
8.08
|
1.54
|
2.92
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-28.94
|
-50.43
|
-53.98
|
258.15
|
18.20
|
33.40
|
|||||
|
Close Price (₹)
|
10.03
|
11.20
|
13.40
|
18.83
|
3.48
|
6.07
|
|||||
|
High Price (₹)
|
16.97
|
17.59
|
29.95
|
25.92
|
6.68
|
6.40
|
|||||
|
Low Price (₹)
|
7.51
|
10.70
|
11.63
|
3.25
|
2.24
|
1.33
|
|||||
|
Market Cap (₹ Cr)
|
13.25
|
14.41
|
17.24
|
20.72
|
3.83
|
6.68
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.02
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.02
|
0.02
|
0.03
|
|||||
|
Current Ratio
|
36.95
|
7.18
|
7.82
|
5.16
|
3.89
|
3.52
|
|||||
|
Quick Ratio
|
36.95
|
7.18
|
7.82
|
5.16
|
3.89
|
3.52
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|