Havells India Peer Comparison
NSE: HAVELLS | BSE: 517354
₹1,128.00
₹59.90
(5.61%)
As on 06-Nov-2026IST
Market cap
₹70,479 Cr
Revenue (TTM)
₹25,243 Cr
P/E Ratio
42.4
P/B Ratio
7.2
Div. Yield
0.9 %
Edit
| Havells India | LG Electronics India | Dixon Technologies | Crompton Greaves | Eureka Forbes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
70,479 | 1,19,121 | 77,171 | 13,876 | 7,088 |
Revenue (₹ Cr) |
25,243 | 26,781 | 58,523 | 8,680 | 2,918 |
Net Profit (₹ Cr) |
1,637.41 | 1,924.62 | 1,722.24 | -162.98 | 192.09 |
Net Margin (%) |
6.38 | 7.09 | 2.90 | -1.86 | 6.53 |
RoE (%) |
17.66 | 23.36 | 29.38 | 20.98 | 4.44 |
Price to Earnings |
42.36 | 61.89 | 49.76 | -- | 36.89 |
Price-To-Book |
7.21 | 13.52 | 13.13 | 4.57 | 1.49 |
Income Statement (₹ Cr)
| Havells India | LG Electronics India | Dixon Technologies | Crompton Greaves | Eureka Forbes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
25,243.27 | 26,781.34 | 58,523.40 | 8,679.88 | 2,917.99 |
|
Total Income
|
25,668.99 | 27,138.35 | 59,336.04 | 8,747.79 | 2,942.08 |
|
Total Expenditure
|
22,958.23 | 24,034.75 | 56,640.64 | 7,784.80 | 2,579.47 |
|
EBITDA
|
2,285.04 | 2,746.59 | 1,882.76 | 895.08 | 338.51 |
|
Depreciation
|
469.54 | 446.90 | 421.01 | 179.07 | 75.93 |
|
EBIT
|
1,815.50 | 2,299.69 | 1,461.75 | 716.01 | 262.59 |
|
Interest
|
31.01 | 41.26 | 116.60 | 37.18 | 7.78 |
|
Other Income
|
425.72 | 357.01 | 812.64 | 67.91 | 24.09 |
|
Exceptional Items
|
-45.03 | 0.00 | 0.00 | -736.08 | -20.90 |
|
Profit before Tax
|
2,165.18 | 2,615.44 | 2,157.79 | 10.66 | 257.99 |
|
Provision for Tax
|
527.77 | 690.83 | 435.55 | 173.64 | 65.90 |
|
Profit after Tax
|
1,637.41 | 1,924.62 | 1,722.24 | -162.98 | 192.09 |
Liabilities (₹ Cr)
| Havells India | LG Electronics India | Dixon Technologies | Crompton Greaves | Eureka Forbes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,772.88 | 8,809.07 | 5,878.70 | 3,033.23 | 4,744.19 |
|
Minority Interest
|
1.37 | 0.00 | -196.48 | -12.82 | 0.04 |
|
Non-Current Liabilities
|
683.85 | 1,024.06 | 1,166.51 | 323.19 | 952.97 |
|
Current Liabilities
|
4,274.01 | 6,212.31 | 21,282.97 | 2,170.53 | 1,453.22 |
|
Total Liabilities
|
15,195.57 | 16,373.63 | 19,151.89 | 6,078.47 | 6,733.92 |
Assets (₹ Cr)
| Havells India | LG Electronics India | Dixon Technologies | Crompton Greaves | Eureka Forbes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,130.30 | 3,649.14 | 5,602.17 | 2,434.44 | 5,485.06 |
|
Current Assets
|
7,369.87 | 11,743.23 | 22,460.67 | 3,281.26 | 1,581.70 |
|
Total Assets
|
15,195.57 | 16,373.63 | 19,151.89 | 6,078.47 | 6,733.92 |
|
Total Debt*
|
0.00 | 0.00 | 467.50 | 0.00 | 0.00 |
|
Net Current Assets
|
3,095.86 | 5,530.92 | 1,177.70 | 1,110.73 | 128.49 |
|
Contingent Liabilities
|
38.35 | 2,799.39 | 1,500.45 | 504.85 | 87.75 |
Cashflow (₹ Cr)
| Havells India | LG Electronics India | Dixon Technologies | Crompton Greaves | Eureka Forbes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,571.99 | 1,721.25 | 1,782.29 | 723.49 | 250.20 |
|
Cash Flow from Investing Activities
|
-892.92 | -856.48 | -1,250.54 | -174.55 | -197.70 |
|
Cash from Financing Activities
|
-693.48 | -127.43 | -108.15 | -599.44 | -22.15 |
|
Net Cash Inflow / Outflow
|
-14.41 | 737.34 | 423.60 | -50.50 | 30.35 |
Ratios
Profitability Ratios
| Havells India | LG Electronics India | Dixon Technologies | Crompton Greaves | Eureka Forbes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.74 | 34.39 | 52.92 | -1.06 | 5.04 |
|
ROE (%)
|
17.66 | 23.36 | 29.38 | 20.98 | 4.44 |
|
ROA (%)
|
11.54 | 13.43 | 7.05 | -2.72 | 2.76 |
|
EBIT Margin (%)
|
7.19 | 8.59 | 2.50 | 8.25 | 9.00 |
|
Net Margin (%)
|
6.38 | 7.09 | 2.90 | -1.86 | 6.53 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Havells India | LG Electronics India | Dixon Technologies | Crompton Greaves | Eureka Forbes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.50 | 10.30 | 20.82 | 12.08 | 12.65 |
|
EBIT Growth (%)
|
6.02 | 0.76 | -4.31 | 8.78 | 12.73 |
|
Net Profit Growth (%)
|
12.46 | 1.79 | 1.81 | -133.74 | 3.20 |
|
EPS Growth (%)
|
16.01 | 1.79 | 18.91 | 29.20 | 11.82 |
|
Book Value Growth (%)
|
13.54 | 28.40 | 56.27 | -12.76 | 3.87 |
Valuation Ratios
| Havells India | LG Electronics India | Dixon Technologies | Crompton Greaves | Eureka Forbes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
41.49 | 61.89 | 49.58 | 22.05 | 34.15 |
|
Price / Book Value
|
7.21 | 13.52 | 13.13 | 4.57 | 1.49 |
|
Dividend Yield (%)
|
0.89 | 0.00 | 0.08 | 1.39 | 0.00 |
|
EV/EBITDA
|
29.81 | 41.74 | 40.58 | 14.21 | 19.53 |
|
Market Cap (₹ Cr)
|
74,704.34 | 97,834.05 | 58,789.09 | 14,388.17 | 8,516.48 |
Solvency Ratios
| Havells India | LG Electronics India | Dixon Technologies | Crompton Greaves | Eureka Forbes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.02 | -- | -- |
|
Current Ratio
|
1.72 | 1.89 | 1.06 | 1.51 | 1.09 |
|
Quick Ratio
|
0.55 | 1.34 | 0.72 | 1.02 | 0.71 |
|
Interest Coverage
|
70.82 | 64.39 | 19.51 | 1.29 | 34.17 |
Operating Efficiency Ratios
| Havells India | LG Electronics India | Dixon Technologies | Crompton Greaves | Eureka Forbes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.22 | 9.93 | 21.19 | 13.69 | 13.13 |
|
Asset Turnover
|
1.78 | 1.87 | 2.40 | 1.45 | 0.42 |
|
Receivable days
|
16.51 | 38.20 | 50.38 | 33.56 | 27.86 |
|
Inventory Days
|
68.43 | 44.14 | 29.22 | 30.53 | 42.60 |
|
Payable days
|
74.09 | 76.82 | 87.09 | 102.17 | 68.45 |
|
Cash Conversion Cycle
|
10.86 | 5.52 | -7.49 | -38.07 | 2.00 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
