Havells India Peer Comparison

NSE: HAVELLS | BSE: 517354

₹1,258.70

₹-10.40 (-0.82%)

As on 26-Aug-2026IST

Market cap

₹79,230 Cr

Revenue (TTM)

₹23,591 Cr

P/E Ratio

48.5

P/B Ratio

8.2

Div. Yield

0.8 %

Edit

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Market cap (₹ Cr)	79,230	1,13,610	90,063	26,345	15,354
Revenue (₹ Cr)	23,591	25,575	51,585	12,625	8,332
Net Profit (₹ Cr)	1,601.65	1,824.70	2,058.73	207.26	-211.95
Net Margin (%)	6.65	7.04	3.90	1.62	-2.52
RoE (%)	18.40	25.10	42.95	0.60	18.71
Price to Earnings	48.51	62.26	47.98	274.29	--
Price-To-Book	8.15	13.66	16.72	6.02	5.06

Income Statement (₹ Cr)

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Operating Revenue	22,527.77	24,604.91	38,860.10	12,186.48	8,095.52
Total Income	23,061.01	24,936.32	38,880.33	12,306.64	8,161.15
Total Expenditure	20,325.30	22,195.55	37,345.35	11,234.16	7,268.16
EBITDA	2,202.47	2,409.36	1,514.75	952.32	827.36
Depreciation	431.92	396.11	281.02	322.56	171.82
EBIT	1,770.55	2,013.26	1,233.73	629.76	655.54
Interest	78.97	45.16	161.52	284.39	44.03
Other Income	533.24	331.41	20.23	120.16	65.63
Exceptional Items	-45.03	--	459.98	-39.07	-756.44
Profit before Tax	2,209.57	2,299.51	1,569.80	336.42	-79.30
Provision for Tax	520.32	614.42	337.22	109.96	151.46
Profit after Tax	1,689.25	1,685.09	1,232.58	226.45	-230.76

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Shareholder's Funds	9,455.47	7,665.56	3,010.20	4,372.12	2,966.30
Minority Interest	13.20	--	459.13	1,429.50	469.36
Non-Current Liabilities	692.86	594.93	692.98	2,256.48	275.68
Current Liabilities	5,034.04	7,907.21	12,595.44	5,701.30	2,327.30
Total Liabilities	15,195.57	16,373.63	16,757.75	13,759.40	6,078.47

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Non-Current Assets	6,921.02	2,671.98	3,663.37	7,309.71	2,720.92
Current Assets	8,271.10	13,495.71	13,094.38	6,449.68	3,317.72
Total Assets	15,195.57	16,373.63	16,757.75	13,759.40	6,078.47
Total Debt*	0.00	0.00	202.28	3,184.31	0.00
Net Current Assets	3,237.06	5,588.51	498.94	748.39	990.42
Contingent Liabilities	38.35	2,799.39	1,321.34	80.74	504.85

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Cash From Operating Activities	1,571.99	1,721.25	1,149.75	240.16	723.49
Cash Flow from Investing Activities	-892.92	-856.48	-1,228.90	-3,074.01	-174.55
Cash from Financing Activities	-693.48	-127.43	-26.57	2,682.61	-599.44
Net Cash Inflow / Outflow	-14.41	737.34	-105.72	-151.24	-50.50

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
ROCE (%)	25.74	34.39	68.40	9.95	-1.06
ROE (%)	19.05	24.72	53.80	6.90	-7.44
ROA (%)	11.47	11.68	10.38	2.04	-3.73
EBIT Margin (%)	12.14	11.14	3.95	8.80	11.03
Net Margin (%)	7.33	6.76	3.17	1.84	-2.83
Cash Profit Margin (%)	9.37	8.40	3.89	4.49	-0.61

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Revenue Growth (%)	3.44	0.98	119.66	22.19	2.94
EBIT Growth (%)	11.08	-18.88	111.30	28.14	-7.89
Net Profit Growth (%)	14.90	-23.52	228.76	-9.83	-140.91
EPS Growth (%)	14.75	-23.52	195.68	-29.90	-143.55
Book Value Growth (%)	13.54	28.40	73.32	93.63	-12.76

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Price / Earnings	44.19	58.06	72.48	129.78	0.00
Price / Book Value	7.92	12.76	27.33	5.33	4.98
Dividend Yield (%)	0.84	0.00	0.06	0.00	1.34
EV/EBITDA	26.44	34.06	51.69	24.03	15.91
Market Cap (₹ Cr)	74,704.34	97,834.05	79,406.73	23,054.38	14,388.17

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Debt to Equity	0.00	0.00	0.07	0.74	0.00
Short term debt to equity ratio	--	--	--	0.47	0.00
Current Ratio	1.64	1.71	1.04	1.13	1.43
Quick Ratio	0.76	1.33	0.72	0.70	1.11
Interest Coverage	28.98	51.92	10.72	2.18	-0.80

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Debtors to sales (%)	3.51	11.48	17.92	18.43	13.40
Asset Turnover	1.54	1.72	3.27	1.10	1.57
Receivable days	16.51	38.20	43.58	59.61	33.56
Inventory Days	68.43	44.14	26.70	61.26	30.53
Payable days	74.09	76.82	76.11	97.53	102.17
Cash Conversion Cycle	10.86	5.52	-5.83	23.34	-38.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.