Havells India Peer Comparison

NSE: HAVELLS | BSE: 517354

₹1,091.30

₹4.30 (0.40%)

As on 16-Sep-2026 13:44IST

Market cap

₹69,223 Cr

Revenue (TTM)

₹23,591 Cr

P/E Ratio

42.4

P/B Ratio

7.1

Div. Yield

0.9 %

Edit

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Market cap (₹ Cr)	69,223	1,09,941	80,806	24,434	14,527
Revenue (₹ Cr)	23,591	25,575	51,585	12,625	8,332
Net Profit (₹ Cr)	1,601.65	1,824.70	2,058.73	207.26	-211.95
Net Margin (%)	6.65	7.04	3.90	1.62	-2.52
RoE (%)	18.40	25.10	42.95	0.60	18.71
Price to Earnings	42.38	60.36	43.05	254.39	--
Price-To-Book	7.12	13.24	15.39	5.64	4.79

Income Statement (₹ Cr)

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Operating Revenue	23,590.61	25,575.32	51,584.80	12,625.07	8,332.16
Total Income	24,069.98	25,926.56	52,824.45	12,763.08	8,395.91
Total Expenditure	21,440.47	22,982.04	49,737.53	11,617.40	7,483.34
EBITDA	2,150.14	2,593.29	1,847.27	1,007.67	848.82
Depreciation	446.75	417.67	407.23	368.97	177.55
EBIT	1,703.39	2,175.61	1,440.04	638.70	671.27
Interest	35.40	41.22	129.00	305.77	32.65
Other Income	479.37	351.23	1,239.65	138.01	63.75
Exceptional Items	-45.03	0.00	0.00	-161.71	-756.44
Profit before Tax	2,102.33	2,485.63	2,550.69	309.24	-54.07
Provision for Tax	500.68	660.93	491.96	101.97	157.88
Profit after Tax	1,601.65	1,824.70	2,058.73	207.26	-211.95

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Shareholder's Funds	9,455.47	7,665.56	4,676.67	4,372.12	2,966.30
Minority Interest	1.79	0.00	-204.97	-27.51	-12.02
Non-Current Liabilities	692.86	800.87	1,076.68	2,263.96	319.59
Current Liabilities	4,584.72	5,169.83	12,698.29	5,701.30	2,327.30
Total Liabilities	15,195.57	16,373.63	19,151.89	13,759.40	6,078.47

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Non-Current Assets	6,673.77	2,261.19	4,627.66	5,958.72	2,448.98
Current Assets	7,821.78	10,758.34	13,515.39	6,449.69	3,317.72
Total Assets	15,195.57	16,373.63	19,151.89	13,759.40	6,078.47
Total Debt*	0.00	0.00	467.50	3,184.31	0.00
Net Current Assets	3,237.06	5,588.51	817.10	748.39	990.42
Contingent Liabilities	38.35	2,799.39	1,500.45	80.74	504.85

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Cash From Operating Activities	1,571.99	1,721.25	1,782.29	240.16	723.49
Cash Flow from Investing Activities	-892.92	-856.48	-1,250.54	-3,074.01	-174.55
Cash from Financing Activities	-693.48	-127.43	-108.15	2,682.61	-599.44
Net Cash Inflow / Outflow	-14.41	737.34	423.60	-151.24	-50.50

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
ROCE (%)	25.74	34.39	52.92	9.95	-1.06
ROE (%)	18.40	25.10	42.95	0.60	18.71
ROA (%)	11.22	26.76	11.46	1.87	-3.42
EBIT Margin (%)	7.22	8.51	2.79	5.06	8.06
Net Margin (%)	6.65	7.04	3.90	1.62	-2.52
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Revenue Growth (%)	10.10	5.59	14.34	14.56	7.86
EBIT Growth (%)	2.60	-12.55	1.21	8.48	-4.49
Net Profit Growth (%)	13.57	-10.42	51.80	-33.92	-139.57
EPS Growth (%)	18.03	-10.42	116.98	-91.70	13.03
Book Value Growth (%)	13.54	28.40	56.27	93.63	-12.76

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Price / Earnings	40.90	60.62	42.73	1,036.66	24.45
Price / Book Value	7.02	13.30	15.38	5.69	4.80
Dividend Yield (%)	0.92	0.00	0.08	0.00	1.33
EV/EBITDA	30.63	40.93	43.28	27.16	15.78
Market Cap (₹ Cr)	74,704.34	97,834.05	58,789.09	23,054.38	14,388.17

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Debt to Equity	0.00	0.00	0.08	0.20	0.00
Short term debt to equity ratio	--	--	0.02	0.47	--
Current Ratio	1.71	2.08	1.06	1.13	1.43
Quick Ratio	0.74	1.51	0.76	0.70	1.11
Interest Coverage	60.39	61.31	20.77	2.01	-0.66

	Havells India	LG Electronics India	Dixon Technologies	Amber Enterprises	Crompton Greaves
Debtors to sales (%)	3.35	11.05	12.66	17.79	13.02
Asset Turnover	1.65	3.75	2.87	1.14	1.34
Receivable days	16.51	38.20	50.38	59.61	33.56
Inventory Days	68.43	44.14	29.22	61.26	30.53
Payable days	74.09	76.82	87.09	97.53	102.17
Cash Conversion Cycle	10.86	5.52	-7.49	23.34	-38.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.