Hardcastle & Waud Peer Comparison

BSE: 509597

₹839.00

₹24.30 (2.98%)

As on 04-Sep-2026IST

Market cap

₹57 Cr

Revenue (TTM)

₹11 Cr

P/E Ratio

10.9

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Hardcastle & Waud	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	57	1,028	238	164	151
Revenue (₹ Cr)	11	242	--	95	2
Net Profit (₹ Cr)	5.23	29.38	-4.71	15.30	2.22
Net Margin (%)	45.16	11.96	-2,35,500.00	15.72	46.86
RoE (%)	10.66	8.73	-0.90	7.22	-9.96
Price to Earnings	10.90	35.00	--	10.72	--
Price-To-Book	1.10	2.91	--	0.67	0.32

Income Statement (₹ Cr)

	Hardcastle & Waud	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Revenue	11.08	242.44	0.00	95.13	2.42
Total Income	11.58	245.65	0.00	97.33	4.73
Total Expenditure	5.10	134.31	0.62	43.98	2.13
EBITDA	5.98	108.13	-0.62	51.15	0.29
Depreciation	0.79	3.80	0.01	0.92	0.05
EBIT	5.19	104.33	-0.63	50.23	0.23
Interest	0.00	68.57	0.00	31.92	0.00
Other Income	0.50	3.21	0.00	2.20	2.31
Exceptional Items	0.00	0.00	0.00	0.00	0.51
Profit before Tax	5.69	38.97	-0.63	20.51	3.06
Provision for Tax	0.46	9.59	0.00	5.21	0.84
Profit after Tax	5.23	29.38	-0.63	15.30	2.22

	Hardcastle & Waud	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	50.71	344.90	658.27	232.79	458.92
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	1.75	4.30	7.46	6.82	0.00
Current Liabilities	1.48	883.85	2.18	299.47	77.19
Total Liabilities	48.66	481.91	6.50	454.05	543.12

	Hardcastle & Waud	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	47.29	15.74	659.27	5.91	507.12
Current Assets	6.42	1,204.82	3.54	519.69	23.84
Total Assets	48.66	481.91	6.50	454.05	543.12
Total Debt*	0.00	237.17	6.84	255.36	0.00
Net Current Assets	4.94	320.97	1.37	220.23	-53.35
Contingent Liabilities	--	--	--	--	0.35

	Hardcastle & Waud	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	0.69	-133.82	-1.66	1.93	-4.30
Cash Flow from Investing Activities	-2.40	-4.58	-3.02	-6.15	1.23
Cash from Financing Activities	--	145.20	4.68	-17.04	5.51
Net Cash Inflow / Outflow	-1.71	6.80	0.00	-21.26	2.44

	Hardcastle & Waud	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	6.18	11.46	-16.27	11.26	5.22
ROE (%)	10.66	8.73	-0.13	7.22	-9.96
ROA (%)	10.19	3.44	-0.19	3.08	0.41
EBIT Margin (%)	46.82	43.03	-85.30	52.80	9.68
Net Margin (%)	45.16	11.96	-31,400.00	15.72	46.86
Cash Profit Margin (%)	0.00	0.00	-86.50	0.00	0.00

	Hardcastle & Waud	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	77.56	59.58	--	9.49	128.98
EBIT Growth (%)	123.72	132.70	-1,997.42	1.72	118.86
Net Profit Growth (%)	471.58	62.23	12.29	6.69	-83.62
EPS Growth (%)	471.58	46.97	98.30	-9.34	-344.92
Book Value Growth (%)	2.36	9.32	-41.90	7.34	4.46

	Hardcastle & Waud	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	10.90	34.98	-285.74	9.35	-1.60
Price / Book Value	1.10	2.91	0.36	0.67	0.32
Dividend Yield (%)	0.00	0.00	0.00	0.99	0.00
EV/EBITDA	9.12	11.56	-397.20	8.61	519.04
Market Cap (₹ Cr)	44.18	1,351.58	11.40	109.99	146.56

	Hardcastle & Waud	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.00	0.00	0.01	1.43	0.00
Short term debt to equity ratio	--	0.76	--	1.23	--
Current Ratio	4.33	1.36	1.63	1.74	0.31
Quick Ratio	4.33	1.36	1.63	1.74	0.31
Interest Coverage	--	1.57	-71.65	1.64	0.00

	Hardcastle & Waud	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debtors to sales (%)	2.58	--	116.70	0.04	0.58
Asset Turnover	0.22	0.28	0.00	0.19	0.00
Receivable days	38.01	0.00	425.97	0.71	0.00
Inventory Days	0.00	0.00	2.08	3.31	0.00
Payable days	103.72	--	249.59	48.65	--
Cash Conversion Cycle	-65.71	--	178.46	-44.64	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.