Hardcastle & Waud Key Ratios
BSE: 509597
₹824.10
₹0.00 (0.00%)As on 08-Sep-2026 11:08IST
Market cap
₹56 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
10.7
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -28.30 | 23.98 | 77.56 | 35.96 | 25.56 |
| EBIT | -25.25 | 29.99 | 123.72 | 53.95 | 48.64 |
| Net Profit | -47.73 | 38.83 | 77.56 | 35.96 | 25.56 |
| EPS | -47.73 | 38.83 | 471.59 | 53.57 | 52.60 |
| Book Value | -- | -- | 2.36 | 4.22 | 5.34 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 38.68 | 33.79 | 46.82 | 39.74 | 47.73 |
| Net Margin
| 30.39 | 24.12 | 45.16 | 20.33 | 44.09 |
| Return on equity
| 3.84 | 2.99 | 10.66 | 2.86 | 5.98 |
| Return on Capital
| 5.46 | 4.58 | -- | 6.18 | 7.00 |
| Return on Assets
| 3.68 | 2.84 | 10.19 | 2.72 | 5.78 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
--
|
6.18
|
7.00
|
3.18
|
4.92
|
|
Peer Median
|
--
|
3.03
|
2.53
|
3.26
|
--
|
ROE
10.66
Higher than Peers by 6.79
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
10.66
|
2.86
|
5.98
|
2.67
|
3.39
|
|
Peer Median
|
3.87
|
3.09
|
2.02
|
3.39
|
--
|
ROA
10.19
Higher than Peers by 8.34
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
10.19
|
2.72
|
5.78
|
2.52
|
3.17
|
|
Peer Median
|
1.85
|
1.81
|
1.58
|
2.14
|
--
|
EBIT Margin
46.82
Higher than Peers by 7.66
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
46.82
|
39.74
|
47.73
|
28.58
|
39.50
|
|
Peer Median
|
39.16
|
28.04
|
54.87
|
34.97
|
--
|
Net Margin
45.16
Higher than Peers by 28.73
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
45.16
|
20.33
|
44.09
|
26.75
|
29.14
|
|
Peer Median
|
16.43
|
50.24
|
25.43
|
21.97
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
0.00
|
34.12
|
60.06
|
44.57
|
44.71
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
77.56
Higher than Peers by 44.16
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
77.56
|
8.81
|
38.47
|
-6.05
|
30.40
|
|
Peer Median
|
33.40
|
13.95
|
21.26
|
1.45
|
--
|
EBIT Growth
123.72
Higher than Peers by 101.70
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
123.72
|
-9.41
|
131.25
|
-32.02
|
284.58
|
|
Peer Median
|
22.01
|
-7.21
|
29.28
|
-0.90
|
--
|
Net Profit Growth
77.56
Higher than Peers by 66.73
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
77.56
|
-50.09
|
135.25
|
-13.82
|
--
|
|
Peer Median
|
10.83
|
-50.08
|
5.58
|
8.45
|
--
|
EPS Growth
471.59
Higher than Peers by 448.67
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
471.59
|
-50.09
|
135.25
|
-13.82
|
--
|
|
Peer Median
|
22.91
|
-66.62
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
--
|
2.36
|
6.49
|
3.85
|
15.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.02
|
0.02
|
0.00
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.33
Higher than Peers by 0.57
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
4.33
|
2.41
|
6.35
|
18.22
|
5.25
|
|
Peer Median
|
3.77
|
3.61
|
5.72
|
5.67
|
--
|
Quick Ratio
4.33
Higher than Peers by 0.74
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
4.33
|
2.41
|
6.35
|
18.22
|
5.25
|
|
Peer Median
|
3.59
|
2.41
|
6.37
|
4.92
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
30.34
|
1.78
|
5.95
|
17.59
|
--
|
Operating Efficiency
Debtors to sales
2.58
Lower than Peers by 22.82
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
2.58
|
10.41
|
--
|
2.84
|
6.00
|
|
Peer Median
|
25.40
|
10.41
|
23.60
|
6.43
|
--
|
Asset Turnover
0.22
Higher than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
0.22
|
0.12
|
0.12
|
0.09
|
0.10
|
|
Peer Median
|
0.09
|
0.11
|
0.10
|
0.10
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
--
|
38.01
|
--
|
16.84
|
38.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
--
|
103.72
|
46.51
|
80.23
|
73.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
--
|
-65.71
|
-46.51
|
-63.39
|
-35.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.71
Lower than Peers by 52.67
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
10.71
|
34.33
|
16.34
|
21.10
|
13.89
|
|
Peer Median
|
63.38
|
152.45
|
157.11
|
37.83
|
--
|
Price / Book Value
1.08
Higher than Peers by 0.37
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
1.08
|
0.97
|
0.95
|
0.55
|
0.44
|
|
Peer Median
|
0.71
|
1.12
|
1.01
|
0.84
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.49
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
8.49
|
12.52
|
10.87
|
11.62
|
7.13
|
|
Peer Median
|
--
|
8.54
|
10.73
|
19.43
|
--
|
Market Cap
56
Higher than Peers by 37
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hardcastle & Waud
|
56
|
44
|
42
|
23
|
18
|
|
Peer Median
|
19
|
28
|
30
|
35
|
--
|