Hanjer Fibres Peer Comparison

BSE: 514308

₹1.93

₹-0.10 (-4.93%)

As on 07-Aug-2014IST

Market cap

₹2 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Hanjer Fibres	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Market cap (₹ Cr)	2	28	17	11	38,155
Revenue (₹ Cr)	--	123	75	2	6,820
Net Profit (₹ Cr)	-1.91	4.31	0.04	-1.65	912.34
Net Margin (%)	--	3.52	0.05	-93.80	13.12
RoE (%)	--	121.11	0.11	-61.72	16.52
Price to Earnings	--	6.59	414.94	--	41.82
Price-To-Book	0.19	5.15	0.45	-1,160.80	6.41

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Hanjer Fibres	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Operating Revenue	--	14.17	--	0.30	1,265.41
Total Income	0.00	14.20	--	0.36	1,272.38
Total Expenditure	0.57	15.49	--	0.08	1,085.62
EBITDA	-0.57	-1.32	--	0.22	179.79
Depreciation	1.39	0.28	--	1.09	103.62
EBIT	-1.96	-1.60	--	-0.87	76.17
Interest	0.00	0.30	--	0.00	48.17
Other Income	0.00	0.03	--	0.06	6.97
Exceptional Items	--	--	--	5.73	--
Profit before Tax	-1.96	-1.86	--	-0.81	34.97
Provision for Tax	--	0.01	--	--	2.18
Profit after Tax	-1.96	-1.86	--	-0.81	32.79

Liabilities (₹ Cr)

	Hanjer Fibres	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Shareholder's Funds	-17.27	1.77	--	0.05	622.50
Minority Interest	--	--	--	--	--
Non-Current Liabilities	50.45	1.03	--	0.00	638.73
Current Liabilities	1.84	4.24	--	5.93	455.15
Total Liabilities	35.03	7.03	--	5.99	1,716.38

Assets (₹ Cr)

	Hanjer Fibres	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Non-Current Assets	18.10	1.66	--	5.62	1,257.23
Current Assets	16.93	5.38	--	0.37	459.15
Total Assets	35.03	7.03	--	5.99	1,716.38
Total Debt*	47.84	2.36	--	4.57	801.89
Net Current Assets	15.09	1.14	--	-5.56	4.00
Contingent Liabilities	1.37	--	--	--	868.22

Cashflow (₹ Cr)

	Hanjer Fibres	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Cash From Operating Activities	-0.11	-0.10	--	4.46	261.14
Cash Flow from Investing Activities	--	-0.19	--	--	-241.78
Cash from Financing Activities	0.11	0.33	--	-4.46	-14.45
Net Cash Inflow / Outflow	0.00	0.04	--	0.00	4.91

Ratios

Profitability Ratios

	Hanjer Fibres	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
ROCE (%)	-6.21	-32.02	--	-16.31	6.06
ROE (%)	0.00	-68.92	--	0.00	5.53
ROA (%)	-5.43	-18.48	--	-12.42	2.02
EBIT Margin (%)	--	-9.07	--	93.40	14.76
Net Margin (%)	-46,908.80	-13.11	--	-225.54	2.58
Cash Profit Margin (%)	--	-11.15	--	93.09	10.78

Growth Ratios

	Hanjer Fibres	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Revenue Growth (%)	--	-37.00	--	--	14.27
EBIT Growth (%)	42.48	-317.96	--	261.46	-25.73
Net Profit Growth (%)	18.07	-1,109.33	--	-118.21	-54.59
EPS Growth (%)	18.07	-1,109.29	--	-118.21	-55.66
Book Value Growth (%)	-12.78	-51.31	--	100.63	3.99

Valuation Ratios

	Hanjer Fibres	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Price / Earnings	0.00	0.00	--	0.00	1.01
Price / Book Value	0.00	3.16	--	0.00	0.53
Dividend Yield (%)	0.00	0.00	--	--	5.88
EV/EBITDA	-103.80	-6.13	--	32.97	5.77
Market Cap (₹ Cr)	--	5.60	--	0.00	320.28

Solvency Ratios

	Hanjer Fibres	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Debt to Equity	-2.77	1.33	--	83.07	1.29
Short term debt to equity ratio	--	0.75	--	--	0.46
Current Ratio	9.18	1.27	--	0.06	1.01
Quick Ratio	8.99	0.70	--	0.02	0.60
Interest Coverage	0.00	-5.30	--	-858.67	1.73

Operating Efficiency Ratios

	Hanjer Fibres	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Debtors to sales (%)	--	15.85	--	--	10.83
Asset Turnover	0.00	1.41	--	0.05	0.78
Receivable days	--	85.90	--	0.00	37.60
Inventory Days	--	111.71	--	298.69	69.36
Payable days	2,063.75	119.25	--	613.25	19.03
Cash Conversion Cycle	--	78.36	--	--	87.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly