Market cap
₹15 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.09
|
3.52
|
0.56
|
0.07
|
0.03
|
|||||
|
Total Income
|
0.01
|
0.16
|
3.52
|
0.57
|
0.07
|
0.03
|
|||||
|
Total Expenditure
|
0.18
|
0.20
|
2.14
|
0.42
|
0.21
|
0.19
|
|||||
|
EBITDA
|
-0.18
|
-0.11
|
1.38
|
0.13
|
-0.14
|
-0.16
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.19
|
-0.11
|
1.37
|
0.13
|
-0.14
|
-0.16
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.01
|
0.07
|
0.00
|
0.02
|
0.00
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.18
|
-0.04
|
1.37
|
0.14
|
-0.14
|
-0.16
|
|||||
|
Provision for Tax
|
0.00
|
-0.04
|
0.41
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.18
|
0.00
|
0.96
|
0.14
|
-0.15
|
-0.16
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.71
|
4.76
|
4.76
|
3.80
|
3.66
|
3.81
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.01
|
-0.01
|
-0.02
|
-0.02
|
-0.02
|
|||||
|
Current Liabilities
|
0.01
|
0.01
|
0.41
|
0.10
|
0.52
|
0.57
|
|||||
|
Total Liabilities
|
4.71
|
4.77
|
5.17
|
3.90
|
4.18
|
4.37
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.85
|
0.86
|
0.73
|
0.67
|
0.62
|
0.64
|
|||||
|
Current Assets
|
1.87
|
3.91
|
4.43
|
3.21
|
3.54
|
3.72
|
|||||
|
Total Assets
|
4.71
|
4.77
|
5.17
|
3.90
|
4.18
|
4.37
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.86
|
3.89
|
4.02
|
3.11
|
3.02
|
3.15
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.36
|
2.46
|
0.04
|
-0.08
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.36
|
2.46
|
0.03
|
-0.08
|
-0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.59
|
0.00
|
3.20
|
0.47
|
-0.49
|
-0.54
|
|||||
|
Cash EPS (₹)
|
-0.59
|
0.01
|
3.22
|
0.49
|
-0.48
|
-0.53
|
|||||
|
Adjusted Book Value (₹)
|
15.68
|
15.87
|
15.87
|
12.67
|
12.20
|
12.69
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-7.87
|
8.19
|
0.12
|
-0.26
|
-0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-6.53
|
6.82
|
0.08
|
-0.27
|
-0.05
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.93
|
32.01
|
3.85
|
-3.87
|
-4.08
|
|||||
|
ROE (%)
|
-3.80
|
0.00
|
22.43
|
3.80
|
-3.91
|
-4.14
|
|||||
|
ROA (%)
|
-7.55
|
0.00
|
21.23
|
3.52
|
-3.43
|
-3.50
|
|||||
|
EBIT Margin (%)
|
--
|
-121.31
|
38.97
|
23.16
|
-206.47
|
-487.68
|
|||||
|
Net Margin (%)
|
-1,977.78
|
-0.15
|
27.30
|
24.88
|
-208.66
|
-494.35
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.12
|
27.46
|
26.26
|
-205.77
|
-488.60
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-97.44
|
533.65
|
692.86
|
115.12
|
-61.18
|
|||||
|
EBIT Growth (%)
|
-110.84
|
-107.97
|
966.13
|
188.95
|
8.92
|
-22.62
|
|||||
|
Net Profit Growth (%)
|
-113.73
|
-100.02
|
577.21
|
197.06
|
9.19
|
-103.52
|
|||||
|
EPS Growth (%)
|
-113.73
|
-100.03
|
577.25
|
197.06
|
9.19
|
-103.49
|
|||||
|
Book Value Growth (%)
|
--
|
0.00
|
25.26
|
3.87
|
-3.84
|
-4.06
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-84.78
|
--
|
12.17
|
57.36
|
--
|
--
|
|||||
|
Price / Book Value
|
3.21
|
2.52
|
2.45
|
2.14
|
0.48
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-86.06
|
-281.82
|
6.66
|
54.74
|
-12.16
|
-18.47
|
|||||
|
Close Price (₹)
|
42.00
|
40.00
|
38.95
|
27.11
|
5.86
|
--
|
|||||
|
High Price (₹)
|
75.64
|
75.64
|
46.10
|
33.79
|
5.86
|
--
|
|||||
|
Low Price (₹)
|
27.62
|
20.57
|
12.92
|
6.15
|
3.80
|
--
|
|||||
|
Market Cap (₹ Cr)
|
15.09
|
12.00
|
11.69
|
8.13
|
1.76
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
207.22
|
327.92
|
10.75
|
31.90
|
6.77
|
6.56
|
|||||
|
Quick Ratio
|
36.22
|
198.72
|
7.91
|
7.02
|
1.69
|
1.87
|
|||||
|
Interest Coverage
|
--
|
-192.09
|
9,790.79
|
624.17
|
-1,111.69
|
-610.35
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
3.57
|
0.00
|
1.00
|
80.24
|
432.02
|
|||||
|
Asset Turnover
|
--
|
0.02
|
0.78
|
0.14
|
0.02
|
0.01
|
|||||
|
Receivable days
|
--
|
6.71
|
0.29
|
20.29
|
512.96
|
1,552.99
|
|||||
|
Inventory Days
|
--
|
5,501.04
|
190.95
|
1,698.67
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
0.14
|
9.86
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
191.10
|
1,709.10
|
--
|
--
|