Gyan Developers Peer Comparison

BSE: 530141

₹48.30

₹2.27 (4.93%)

As on 28-Aug-2026IST

Market cap

₹14 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

3.1

Div. Yield

0 %

Edit

	Gyan Developers	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	14	2,954	1,933	1,414	691
Revenue (₹ Cr)	--	567	0	17	2
Net Profit (₹ Cr)	-0.18	129.39	0.11	8.06	-0.96
Net Margin (%)	-1,977.78	19.63	38.46	20.50	-48.98
RoE (%)	-3.80	6.37	-0.01	0.72	--
Price to Earnings	--	22.87	--	156.03	--
Price-To-Book	3.08	1.38	2.28	1.32	1,059.39

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gyan Developers	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	0.09	390.23	0.08	17.46	0.98
Total Income	0.16	460.98	0.08	41.11	0.98
Total Expenditure	0.20	309.33	5.09	21.96	3.04
EBITDA	-0.11	80.90	-5.01	-4.50	-2.05
Depreciation	0.00	10.37	--	2.64	0.09
EBIT	-0.11	70.53	-5.01	-7.13	-2.14
Interest	0.00	67.23	--	2.36	1.09
Other Income	0.07	70.75	0.00	23.65	--
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.04	74.27	-5.01	15.41	-3.23
Provision for Tax	-0.04	8.15	--	4.25	-3.24
Profit after Tax	0.00	66.11	-5.01	11.16	0.01

Liabilities (₹ Cr)

	Gyan Developers	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	4.76	2,036.40	849.35	1,066.73	1.12
Minority Interest	--	--	--	1.28	--
Non-Current Liabilities	-0.01	620.76	--	73.24	8.66
Current Liabilities	0.01	743.96	2,650.08	186.56	0.08
Total Liabilities	4.77	3,401.12	3,499.43	1,330.87	13.10

Assets (₹ Cr)

	Gyan Developers	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	0.86	3,017.52	403.72	998.78	9.74
Current Assets	3.91	383.60	3,095.71	329.03	0.12
Total Assets	4.77	3,401.12	3,499.43	1,330.87	13.10
Total Debt*	0.00	986.77	2,650.00	20.83	0.00
Net Current Assets	3.89	-360.37	445.63	142.47	0.04
Contingent Liabilities	--	0.08	0.04	1.82	--

Cashflow (₹ Cr)

	Gyan Developers	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	-2.36	218.59	-5.34	15.70	1.29
Cash Flow from Investing Activities	0.00	-767.35	-2,494.71	-9.77	-0.18
Cash from Financing Activities	--	547.82	2,500.00	-6.17	-1.09
Net Cash Inflow / Outflow	-2.36	-0.94	-0.04	-0.24	0.01

Ratios

Profitability Ratios

	Gyan Developers	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	-0.93	5.66	-0.22	1.46	-191.58
ROE (%)	0.00	3.63	-1.17	0.93	0.96
ROA (%)	0.00	2.39	-0.22	0.76	0.11
EBIT Margin (%)	-46.71	38.86	-6,543.92	109.70	-209.11
Net Margin (%)	-0.15	14.34	-6,320.83	27.16	1.09
Cash Profit Margin (%)	2.12	19.60	-6,543.92	79.06	9.77

Growth Ratios

	Gyan Developers	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	-97.44	70.58	-87.85	9.99	--
EBIT Growth (%)	-103.06	10.47	-1,214.20	90.98	29.31
Net Profit Growth (%)	-100.02	-22.66	0.00	260.55	100.29
EPS Growth (%)	-100.03	-22.67	-794.24	251.58	100.29
Book Value Growth (%)	0.00	26.69	18,638.60	-19.51	0.96

Valuation Ratios

	Gyan Developers	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	0.00	18.03	0.00	112.82	0.00
Price / Book Value	2.52	0.59	1.50	1.16	576.08
Dividend Yield (%)	0.00	1.00	0.00	0.16	0.00
EV/EBITDA	-281.82	14.35	-783.50	65.32	-314.68
Market Cap (₹ Cr)	12.00	1,192.30	0.00	1,233.24	646.53

Solvency Ratios

	Gyan Developers	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.00	0.48	3.12	0.02	0.00
Short term debt to equity ratio	--	0.30	3.12	--	--
Current Ratio	327.92	0.52	1.17	1.76	1.42
Quick Ratio	198.72	0.51	1.17	1.44	1.42
Interest Coverage	-192.09	2.10	--	7.54	-1.96

Operating Efficiency Ratios

	Gyan Developers	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	3.57	1.63	0.92	2.48	--
Asset Turnover	0.02	0.14	0.00	0.01	0.10
Receivable days	6.71	6.12	4.06	4.82	0.00
Inventory Days	5,501.04	0.86	0.00	900.96	0.00
Payable days	0.14	20.71	--	580.33	--
Cash Conversion Cycle	191.10	-13.73	--	325.45	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly