Market cap
₹29 Cr
Revenue (TTM)
₹46 Cr
P/E Ratio
14
P/B Ratio
3.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
45.62
|
47.47
|
50.20
|
47.97
|
46.78
|
40.13
|
|||||
|
Total Income
|
46.36
|
47.81
|
50.50
|
48.30
|
47.14
|
40.44
|
|||||
|
Total Expenditure
|
42.35
|
43.72
|
46.31
|
46.71
|
48.95
|
39.02
|
|||||
|
EBITDA
|
3.28
|
3.75
|
3.88
|
1.27
|
-2.16
|
1.12
|
|||||
|
Depreciation
|
0.43
|
0.42
|
0.38
|
0.37
|
0.36
|
0.28
|
|||||
|
EBIT
|
2.85
|
3.33
|
3.50
|
0.90
|
-2.53
|
0.84
|
|||||
|
Interest
|
0.16
|
0.18
|
0.42
|
0.68
|
0.72
|
0.40
|
|||||
|
Other Income
|
0.74
|
0.34
|
0.31
|
0.32
|
0.35
|
0.31
|
|||||
|
Exceptional Items
|
-0.45
|
-0.45
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.97
|
3.03
|
3.39
|
0.54
|
-2.89
|
0.75
|
|||||
|
Provision for Tax
|
0.88
|
0.83
|
4.37
|
0.30
|
-1.22
|
-0.13
|
|||||
|
Profit after Tax
|
2.09
|
2.20
|
-0.98
|
0.24
|
-1.67
|
0.87
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.73
|
9.73
|
6.48
|
7.11
|
6.86
|
8.53
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.88
|
3.17
|
3.27
|
2.80
|
3.53
|
5.34
|
|||||
|
Current Liabilities
|
10.95
|
10.95
|
12.64
|
12.14
|
16.61
|
13.21
|
|||||
|
Total Liabilities
|
24.55
|
24.55
|
22.83
|
23.27
|
28.53
|
27.39
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.67
|
9.44
|
10.37
|
10.83
|
10.96
|
11.62
|
|||||
|
Current Assets
|
14.41
|
14.41
|
12.02
|
11.22
|
16.05
|
15.48
|
|||||
|
Total Assets
|
24.55
|
24.55
|
22.83
|
23.27
|
28.53
|
27.39
|
|||||
|
Total Debt*
|
--
|
1.30
|
0.94
|
3.87
|
7.27
|
6.67
|
|||||
|
Net Current Assets
|
3.46
|
3.46
|
-0.62
|
-0.92
|
-0.56
|
2.26
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.71
|
3.06
|
2.60
|
0.03
|
-0.44
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.11
|
0.46
|
-0.46
|
0.62
|
-2.37
|
|||||
|
Cash from Financing Activities
|
--
|
0.47
|
-2.83
|
-4.08
|
-0.12
|
1.53
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.08
|
0.69
|
-1.94
|
0.52
|
-1.28
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.06
|
2.83
|
-1.32
|
0.33
|
-2.25
|
1.18
|
|||||
|
Cash EPS (₹)
|
2.68
|
3.37
|
-0.80
|
0.82
|
-1.76
|
1.55
|
|||||
|
Adjusted Book Value (₹)
|
12.26
|
12.49
|
8.26
|
9.58
|
9.25
|
11.50
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.20
|
4.12
|
3.50
|
0.04
|
-0.60
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.15
|
-1.85
|
2.47
|
0.77
|
-3.57
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
34.83
|
41.39
|
9.72
|
-14.81
|
8.31
|
|||||
|
ROE (%)
|
26.36
|
27.77
|
-14.79
|
3.49
|
-21.71
|
10.77
|
|||||
|
ROA (%)
|
8.83
|
9.52
|
-4.40
|
0.99
|
-6.18
|
3.58
|
|||||
|
EBIT Margin (%)
|
6.24
|
7.00
|
6.97
|
1.87
|
-5.40
|
2.10
|
|||||
|
Net Margin (%)
|
4.51
|
4.60
|
-1.94
|
0.50
|
-3.55
|
2.16
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
5.53
|
-1.18
|
1.27
|
-2.79
|
2.86
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.20
|
-5.42
|
4.63
|
2.55
|
16.57
|
59.40
|
|||||
|
EBIT Growth (%)
|
-16.20
|
-4.94
|
289.10
|
135.58
|
-400.26
|
128.59
|
|||||
|
Net Profit Growth (%)
|
344.94
|
324.98
|
-501.89
|
114.57
|
-291.63
|
134.61
|
|||||
|
EPS Growth (%)
|
317.82
|
314.27
|
-501.83
|
114.57
|
-291.62
|
134.61
|
|||||
|
Book Value Growth (%)
|
--
|
58.76
|
-13.77
|
3.55
|
-19.59
|
11.38
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.02
|
10.94
|
--
|
161.33
|
--
|
22.24
|
|||||
|
Price / Book Value
|
3.07
|
2.47
|
7.40
|
5.53
|
1.80
|
2.27
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.91
|
5.51
|
10.87
|
27.12
|
-9.74
|
18.31
|
|||||
|
Close Price (₹)
|
35.79
|
30.90
|
61.14
|
52.95
|
16.66
|
26.15
|
|||||
|
High Price (₹)
|
59.78
|
68.40
|
94.90
|
52.95
|
43.40
|
28.50
|
|||||
|
Low Price (₹)
|
29.00
|
29.00
|
44.52
|
16.10
|
14.55
|
6.76
|
|||||
|
Market Cap (₹ Cr)
|
29.31
|
24.07
|
45.37
|
39.29
|
12.36
|
19.40
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.13
|
0.15
|
0.54
|
1.06
|
0.78
|
|||||
|
Short term debt to equity ratio
|
--
|
0.12
|
0.00
|
0.31
|
0.73
|
0.44
|
|||||
|
Current Ratio
|
1.32
|
1.32
|
0.95
|
0.92
|
0.97
|
1.17
|
|||||
|
Quick Ratio
|
0.98
|
0.98
|
0.66
|
0.60
|
0.70
|
0.68
|
|||||
|
Interest Coverage
|
19.33
|
17.89
|
9.16
|
1.80
|
-3.01
|
2.86
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.67
|
10.25
|
10.10
|
11.80
|
17.07
|
13.64
|
|||||
|
Asset Turnover
|
1.93
|
2.05
|
2.26
|
1.96
|
1.73
|
1.65
|
|||||
|
Receivable days
|
--
|
38.19
|
39.02
|
51.92
|
52.51
|
48.43
|
|||||
|
Inventory Days
|
--
|
28.46
|
27.66
|
31.80
|
42.37
|
46.25
|
|||||
|
Payable days
|
--
|
57.97
|
86.98
|
115.81
|
99.10
|
87.45
|
|||||
|
Cash Conversion Cycle
|
--
|
8.69
|
-20.31
|
-32.09
|
-4.22
|
7.22
|