Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
4.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 21.71 | 255.77 | 90.67 | 42.58 | 37.53 |
| EBIT | 244.44 | 208.33 | 88.89 | -155.03 | 14.68 |
| Net Profit | 100.22 | 208.33 | -66,866.67 | -1,361.81 | -629.69 |
| EPS | 100.22 | 208.51 | -1,82,888.46 | -1,359.30 | -670.23 |
| Book Value | -- | -- | -71.14 | -33.92 | -22.02 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -1,016.36 | -1,016.36 | -0.23 | -2,040.70 | 7.98 |
| Net Margin
| -- | -- | -1,404.90 | -- | -- |
| Return on equity
| -36.81 | -22.10 | -- | -110.41 | 0.04 |
| Return on Capital
| -23.39 | -14.03 | -- | -70.18 | 0.04 |
| Return on Assets
| -23.21 | -13.94 | -38.31 | -69.61 | 0.03 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.27 | 0.37 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
-70.18
|
0.04
|
-0.02
|
-0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
-110.41
|
0.04
|
-0.06
|
-0.29
|
|
Peer Median
|
6.19
|
--
|
--
|
--
|
--
|
ROA
-38.31
Lower than Peers by 42.09
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
-38.31
|
-69.61
|
0.03
|
-0.04
|
-0.21
|
|
Peer Median
|
3.78
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.23
Lower than Peers by 41.60
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
-0.23
|
-2,040.70
|
7.98
|
--
|
--
|
|
Peer Median
|
41.36
|
--
|
--
|
--
|
--
|
Net Margin
-1,404.90
Lower than Peers by 1,431.12
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
-1,404.90
|
-2,041.05
|
5.58
|
-8.13
|
-17.96
|
|
Peer Median
|
26.23
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
-2,032.62
|
53.51
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
90.67
Higher than Peers by 75.83
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
90.67
|
389.94
|
--
|
--
|
--
|
|
Peer Median
|
14.84
|
--
|
--
|
--
|
--
|
EBIT Growth
88.89
Higher than Peers by 68.99
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
88.89
|
-1,25,391.59
|
107.99
|
60.73
|
-223.55
|
|
Peer Median
|
19.89
|
--
|
--
|
--
|
--
|
Net Profit Growth
-66,866.67
Lower than Peers by 66,879.42
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
-66,866.67
|
--
|
171.23
|
80.57
|
-244.08
|
|
Peer Median
|
12.75
|
--
|
--
|
--
|
--
|
EPS Growth
-66,860.61
Lower than Peers by 66,866.23
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
-66,860.61
|
--
|
170.27
|
80.73
|
-244.51
|
|
Peer Median
|
5.62
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
-71.14
|
0.04
|
-0.06
|
-0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
1.27
|
0.37
|
0.38
|
0.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.22
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
1.22
|
--
|
--
|
0.38
|
0.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.71
Lower than Peers by 4.84
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
1.71
|
6.28
|
3.95
|
3.45
|
3.42
|
|
Peer Median
|
6.55
|
--
|
--
|
--
|
--
|
Quick Ratio
1.71
Lower than Peers by 4.68
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
1.71
|
6.28
|
3.95
|
3.45
|
3.42
|
|
Peer Median
|
6.39
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
-5,898.89
|
3.32
|
-0.81
|
-21.65
|
|
Peer Median
|
15.30
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
44.06
Higher than Peers by 37.42
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
44.06
|
124.79
|
446.95
|
--
|
--
|
|
Peer Median
|
6.64
|
--
|
--
|
--
|
--
|
Asset Turnover
0.03
Lower than Peers by 0.17
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
0.03
|
0.03
|
0.01
|
--
|
--
|
|
Peer Median
|
0.20
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
394.22
|
1,839.44
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
93.67
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
300.55
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
--
|
4,111.54
|
--
|
--
|
|
Peer Median
|
20.15
|
--
|
--
|
--
|
--
|
Price / Book Value
4.28
Higher than Peers by 3.48
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
4.28
|
2.15
|
1.60
|
0.66
|
3.74
|
|
Peer Median
|
0.81
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
EV/EBITDA
-2.27
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
-2.27
|
-1.39
|
494.31
|
278.12
|
1,668.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
11
Lower than Peers by 757
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Gujarat Flyash
|
11
|
5
|
14
|
--
|
--
|
|
Peer Median
|
768
|
--
|
--
|
--
|
--
|