Market cap
₹2 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
-0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
0.00
|
0.01
|
0.15
|
0.08
|
|||||
|
Total Expenditure
|
0.09
|
2.94
|
0.11
|
0.12
|
0.12
|
0.08
|
|||||
|
EBITDA
|
-0.09
|
-2.94
|
-0.11
|
-0.12
|
-0.12
|
-0.08
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
EBIT
|
-0.10
|
-2.95
|
-0.12
|
-0.13
|
-0.13
|
-0.08
|
|||||
|
Interest
|
--
|
0.01
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
0.01
|
0.15
|
0.08
|
|||||
|
Exceptional Items
|
--
|
-0.07
|
--
|
0.00
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.13
|
-3.04
|
-0.12
|
-0.12
|
0.03
|
0.00
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.01
|
--
|
|||||
|
Profit after Tax
|
-0.13
|
-3.04
|
-0.12
|
-0.12
|
0.02
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-10.20
|
-10.08
|
-7.04
|
-6.91
|
-6.79
|
-6.81
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
10.50
|
10.40
|
11.40
|
11.35
|
11.35
|
12.43
|
|||||
|
Total Liabilities
|
0.30
|
0.32
|
4.36
|
4.44
|
4.56
|
5.62
|
Assets (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.25
|
0.26
|
1.07
|
1.09
|
1.10
|
1.13
|
|||||
|
Current Assets
|
0.04
|
0.06
|
3.29
|
3.35
|
3.46
|
4.49
|
|||||
|
Total Assets
|
0.29
|
0.32
|
4.36
|
4.44
|
4.56
|
5.62
|
|||||
|
Total Debt*
|
--
|
10.17
|
10.05
|
10.00
|
10.00
|
11.06
|
|||||
|
Net Current Assets
|
-10.46
|
-10.34
|
-8.11
|
-8.00
|
-7.89
|
-7.93
|
|||||
|
Contingent Liabilities
|
--
|
0.54
|
0.54
|
0.54
|
0.54
|
0.58
|
Cashflow (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.10
|
-0.06
|
-0.12
|
-0.19
|
-0.23
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.00
|
0.01
|
0.37
|
0.08
|
|||||
|
Cash from Financing Activities
|
--
|
0.10
|
0.00
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.06
|
-0.11
|
0.18
|
-0.14
|
Financials Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.10
|
-2.45
|
-0.10
|
-0.09
|
0.01
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
-2.45
|
-0.09
|
-0.09
|
0.02
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-8.83
|
-6.38
|
-6.27
|
-6.18
|
-6.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.08
|
-0.05
|
-0.09
|
-0.15
|
-0.18
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.37
|
-0.05
|
-0.09
|
0.14
|
-0.12
|
Profitability Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-195.09
|
-3.79
|
-3.73
|
0.70
|
0.05
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-40.84
|
-129.68
|
-2.71
|
-2.61
|
0.34
|
0.04
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
-11,950.00
|
-1,525.97
|
11.32
|
2.71
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
96.68
|
-2,435.57
|
8.35
|
-1.52
|
-51.64
|
98.65
|
|||||
|
Net Profit Growth (%)
|
95.85
|
-2,440.92
|
-1.70
|
-787.13
|
643.48
|
100.03
|
|||||
|
EPS Growth (%)
|
95.85
|
-2,441.45
|
-1.69
|
-787.09
|
626.94
|
100.03
|
|||||
|
Book Value Growth (%)
|
--
|
-38.43
|
-1.72
|
-1.54
|
0.22
|
-15.22
|
Valuation Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
79.64
|
1,281.13
|
|||||
|
Price / Book Value
|
-0.15
|
-0.13
|
-0.11
|
-0.16
|
-0.18
|
-0.38
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-130.32
|
-4.24
|
-110.32
|
-106.91
|
369.32
|
1,669.66
|
|||||
|
Close Price (₹)
|
0.85
|
1.18
|
0.70
|
1.02
|
1.10
|
2.38
|
|||||
|
High Price (₹)
|
1.68
|
1.64
|
2.97
|
1.38
|
2.68
|
4.17
|
|||||
|
Low Price (₹)
|
0.60
|
0.71
|
0.70
|
0.75
|
1.08
|
1.29
|
|||||
|
Market Cap (₹ Cr)
|
1.70
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.01
|
-1.43
|
-1.45
|
-1.47
|
-1.62
|
|||||
|
Short term debt to equity ratio
|
-1.00
|
-1.01
|
-1.43
|
-1.45
|
-1.47
|
-1.62
|
|||||
|
Current Ratio
|
0.00
|
0.01
|
0.29
|
0.30
|
0.30
|
0.36
|
|||||
|
Quick Ratio
|
0.00
|
0.01
|
0.29
|
0.30
|
0.30
|
0.36
|
|||||
|
Interest Coverage
|
--
|
-208.41
|
-28.15
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|